[EVERGRN] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[EVERGRN] EVERGREEN FIBREBOARD BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 4.98%
YoY- -15.73%
Quarter Report
Latest QR
Upcoming QR
EVERGRN's Result
EVERGRN's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 260,133 258,982 249,501 262,412 242,351 246,238 246,794 3.56%
PBT 21,636 10,566 16,922 25,323 22,121 21,676 24,325 -7.50%
Tax -5,084 -3,986 -5,996 -9,067 -6,429 -6,325 -3,677 24.08%
NP 16,552 6,580 10,926 16,256 15,692 15,351 20,648 -13.69%
-
NP to SH 15,097 6,200 10,539 17,721 16,880 16,459 20,619 -18.74%
-
Tax Rate 23.50% 37.72% 35.43% 35.81% 29.06% 29.18% 15.12% -
Total Cost 243,581 252,402 238,575 246,156 226,659 230,887 226,146 5.07%
-
Net Worth 1,168,065 1,168,065 1,210,386 1,149,742 1,107,090 1,025,739 1,053,413 7.12%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - 16,928 - - - - -
Div Payout % - - 160.63% - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,168,065 1,168,065 1,210,386 1,149,742 1,107,090 1,025,739 1,053,413 7.12%
NOSH 846,424 846,424 846,424 846,423 846,424 846,424 846,424 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 6.36% 2.54% 4.38% 6.19% 6.47% 6.23% 8.37% -
ROE 1.29% 0.53% 0.87% 1.54% 1.52% 1.60% 1.96% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 30.73 30.60 29.48 31.72 29.55 30.49 32.10 -2.86%
EPS 1.78 0.73 1.25 2.14 2.06 2.04 2.68 -23.85%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.38 1.43 1.39 1.35 1.27 1.37 0.48%
Adjusted Per Share Value based on latest NOSH - 846,423
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 30.73 30.60 29.48 31.00 28.63 29.09 29.16 3.55%
EPS 1.78 0.73 1.25 2.09 1.99 1.94 2.44 -18.94%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.38 1.43 1.3584 1.308 1.2119 1.2445 7.12%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.79 0.84 0.85 0.96 0.945 1.06 1.01 -
P/RPS 2.57 2.75 2.88 3.03 3.20 3.48 3.15 -12.67%
P/EPS 44.29 114.68 68.27 44.81 45.91 52.02 37.66 11.40%
EY 2.26 0.87 1.46 2.23 2.18 1.92 2.66 -10.28%
DY 0.00 0.00 2.35 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.61 0.59 0.69 0.70 0.83 0.74 -15.95%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 14/11/17 21/08/17 23/05/17 23/02/17 28/11/16 23/08/16 20/05/16 -
Price 0.76 0.82 0.90 0.965 1.01 0.905 1.16 -
P/RPS 2.47 2.68 3.05 3.04 3.42 2.97 3.61 -22.33%
P/EPS 42.61 111.95 72.28 45.04 49.07 44.41 43.26 -1.00%
EY 2.35 0.89 1.38 2.22 2.04 2.25 2.31 1.15%
DY 0.00 0.00 2.22 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.63 0.69 0.75 0.71 0.85 -25.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment