[EVERGRN] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[EVERGRN] EVERGREEN FIBREBOARD BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 15.98%
YoY- -15.0%
Quarter Report
Latest QR
Upcoming QR
EVERGRN's Result
EVERGRN's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 233,241 226,320 172,921 227,412 240,807 249,474 231,928 0.37%
PBT -78,688 3,218 -8,701 -11,746 -18,076 -4,589 -9,475 307.47%
Tax 871 -1,120 -986 -1,510 3,595 -1,937 -601 -
NP -77,817 2,098 -9,687 -13,256 -14,481 -6,526 -10,076 288.29%
-
NP to SH -78,490 1,461 -11,081 -12,152 -14,463 -6,667 -10,364 283.28%
-
Tax Rate - 34.80% - - - - - -
Total Cost 311,058 224,222 182,608 240,668 255,288 256,000 242,004 18.12%
-
Net Worth 1,023,420 1,133,374 1,150,290 1,141,832 1,167,206 1,184,122 1,184,122 -9.22%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,023,420 1,133,374 1,150,290 1,141,832 1,167,206 1,184,122 1,184,122 -9.22%
NOSH 846,424 846,424 846,424 846,424 846,424 846,424 846,424 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -33.36% 0.93% -5.60% -5.83% -6.01% -2.62% -4.34% -
ROE -7.67% 0.13% -0.96% -1.06% -1.24% -0.56% -0.88% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 27.58 26.76 20.44 26.89 28.47 29.50 27.42 0.38%
EPS -9.28 0.17 -1.31 -1.44 -1.71 -0.79 -1.23 282.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.34 1.36 1.35 1.38 1.40 1.40 -9.22%
Adjusted Per Share Value based on latest NOSH - 846,424
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 27.56 26.74 20.43 26.87 28.45 29.47 27.40 0.38%
EPS -9.27 0.17 -1.31 -1.44 -1.71 -0.79 -1.22 284.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2091 1.339 1.359 1.349 1.379 1.399 1.399 -9.22%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.46 0.275 0.165 0.145 0.275 0.26 0.30 -
P/RPS 1.67 1.03 0.81 0.54 0.97 0.88 1.09 32.72%
P/EPS -4.96 159.20 -12.59 -10.09 -16.08 -32.98 -24.48 -65.33%
EY -20.17 0.63 -7.94 -9.91 -6.22 -3.03 -4.08 188.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.21 0.12 0.11 0.20 0.19 0.21 48.22%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 29/03/21 25/11/20 13/08/20 29/06/20 26/02/20 27/11/19 29/08/19 -
Price 0.46 0.41 0.26 0.155 0.235 0.265 0.265 -
P/RPS 1.67 1.53 1.27 0.58 0.83 0.90 0.97 43.41%
P/EPS -4.96 237.36 -19.85 -10.79 -13.74 -33.62 -21.63 -62.36%
EY -20.17 0.42 -5.04 -9.27 -7.28 -2.97 -4.62 165.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.31 0.19 0.11 0.17 0.19 0.19 58.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment