[GCB] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
18-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 45.23%
YoY- -28.6%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 482,302 631,314 543,577 597,512 583,386 591,391 653,774 -18.37%
PBT 27,073 6,767 5,268 17,254 13,769 15,917 13,340 60.36%
Tax -4,190 -1,014 -2,532 -1,916 -3,084 -1,915 -12,973 -52.95%
NP 22,883 5,753 2,736 15,338 10,685 14,002 367 1476.37%
-
NP to SH 22,883 5,753 2,736 15,484 10,662 13,693 963 728.12%
-
Tax Rate 15.48% 14.98% 48.06% 11.10% 22.40% 12.03% 97.25% -
Total Cost 459,419 625,561 540,841 582,174 572,701 577,389 653,407 -20.94%
-
Net Worth 442,956 426,857 424,391 412,237 391,577 376,151 377,196 11.31%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - 7,168 - - - -
Div Payout % - - - 46.30% - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 442,956 426,857 424,391 412,237 391,577 376,151 377,196 11.31%
NOSH 480,158 480,158 480,158 480,158 480,158 480,158 477,222 0.41%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.74% 0.91% 0.50% 2.57% 1.83% 2.37% 0.06% -
ROE 5.17% 1.35% 0.64% 3.76% 2.72% 3.64% 0.26% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 100.96 132.15 113.74 125.03 122.02 123.95 137.00 -18.42%
EPS 4.79 1.20 0.57 3.24 2.23 2.87 0.20 732.48%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.9272 0.8935 0.888 0.8626 0.819 0.7884 0.7904 11.23%
Adjusted Per Share Value based on latest NOSH - 480,158
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 41.09 53.78 46.31 50.90 49.70 50.38 55.70 -18.37%
EPS 1.95 0.49 0.23 1.32 0.91 1.17 0.08 742.31%
DPS 0.00 0.00 0.00 0.61 0.00 0.00 0.00 -
NAPS 0.3774 0.3636 0.3615 0.3512 0.3336 0.3205 0.3213 11.33%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.14 0.93 1.08 1.02 0.895 1.02 1.35 -
P/RPS 1.13 0.70 0.95 0.82 0.73 0.82 0.99 9.22%
P/EPS 23.80 77.23 188.65 31.48 40.13 35.54 669.00 -89.20%
EY 4.20 1.29 0.53 3.18 2.49 2.81 0.15 823.96%
DY 0.00 0.00 0.00 1.47 0.00 0.00 0.00 -
P/NAPS 1.23 1.04 1.22 1.18 1.09 1.29 1.71 -19.73%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 14/08/17 30/05/17 22/02/17 18/11/16 12/08/16 30/05/16 29/02/16 -
Price 1.60 1.01 1.07 1.16 0.905 1.03 1.17 -
P/RPS 1.58 0.76 0.94 0.93 0.74 0.83 0.85 51.23%
P/EPS 33.40 83.87 186.91 35.80 40.58 35.89 579.80 -85.11%
EY 2.99 1.19 0.54 2.79 2.46 2.79 0.17 577.49%
DY 0.00 0.00 0.00 1.29 0.00 0.00 0.00 -
P/NAPS 1.73 1.13 1.20 1.34 1.11 1.31 1.48 10.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment