[GCB] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 110.27%
YoY- -57.99%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 493,830 542,860 482,302 631,314 543,577 597,512 583,386 -10.48%
PBT 41,830 36,350 27,073 6,767 5,268 17,254 13,769 109.33%
Tax -11,004 -6,654 -4,190 -1,014 -2,532 -1,916 -3,084 132.96%
NP 30,826 29,696 22,883 5,753 2,736 15,338 10,685 102.26%
-
NP to SH 30,826 29,696 22,883 5,753 2,736 15,484 10,662 102.55%
-
Tax Rate 26.31% 18.31% 15.48% 14.98% 48.06% 11.10% 22.40% -
Total Cost 463,004 513,164 459,419 625,561 540,841 582,174 572,701 -13.18%
-
Net Worth 476,579 468,455 442,956 426,857 424,391 412,237 391,577 13.95%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 4,779 - - - 7,168 - -
Div Payout % - 16.09% - - - 46.30% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 476,579 468,455 442,956 426,857 424,391 412,237 391,577 13.95%
NOSH 480,158 480,158 480,158 480,158 480,158 480,158 480,158 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.24% 5.47% 4.74% 0.91% 0.50% 2.57% 1.83% -
ROE 6.47% 6.34% 5.17% 1.35% 0.64% 3.76% 2.72% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 103.33 113.59 100.96 132.15 113.74 125.03 122.02 -10.46%
EPS 6.45 6.21 4.79 1.20 0.57 3.24 2.23 102.61%
DPS 0.00 1.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.9972 0.9802 0.9272 0.8935 0.888 0.8626 0.819 13.98%
Adjusted Per Share Value based on latest NOSH - 480,158
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 42.07 46.25 41.09 53.78 46.31 50.90 49.70 -10.48%
EPS 2.63 2.53 1.95 0.49 0.23 1.32 0.91 102.50%
DPS 0.00 0.41 0.00 0.00 0.00 0.61 0.00 -
NAPS 0.406 0.3991 0.3774 0.3636 0.3615 0.3512 0.3336 13.94%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.13 1.64 1.14 0.93 1.08 1.02 0.895 -
P/RPS 2.06 1.44 1.13 0.70 0.95 0.82 0.73 99.31%
P/EPS 33.02 26.39 23.80 77.23 188.65 31.48 40.13 -12.15%
EY 3.03 3.79 4.20 1.29 0.53 3.18 2.49 13.93%
DY 0.00 0.61 0.00 0.00 0.00 1.47 0.00 -
P/NAPS 2.14 1.67 1.23 1.04 1.22 1.18 1.09 56.59%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 12/02/18 13/11/17 14/08/17 30/05/17 22/02/17 18/11/16 12/08/16 -
Price 1.99 2.07 1.60 1.01 1.07 1.16 0.905 -
P/RPS 1.93 1.82 1.58 0.76 0.94 0.93 0.74 89.14%
P/EPS 30.85 33.31 33.40 83.87 186.91 35.80 40.58 -16.66%
EY 3.24 3.00 2.99 1.19 0.54 2.79 2.46 20.09%
DY 0.00 0.48 0.00 0.00 0.00 1.29 0.00 -
P/NAPS 2.00 2.11 1.73 1.13 1.20 1.34 1.11 47.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment