[GCB] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 3.96%
YoY- 57.15%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 1,130,281 1,100,499 1,197,505 990,527 1,088,341 998,104 876,226 18.44%
PBT 30,617 37,515 55,284 64,638 71,388 41,688 43,899 -21.30%
Tax -10,300 -6,759 -10,674 -11,369 -20,149 -7,233 -7,510 23.37%
NP 20,317 30,756 44,610 53,269 51,239 34,455 36,389 -32.12%
-
NP to SH 20,317 30,756 44,610 53,269 51,239 34,455 36,389 -32.12%
-
Tax Rate 33.64% 18.02% 19.31% 17.59% 28.22% 17.35% 17.11% -
Total Cost 1,109,964 1,069,743 1,152,895 937,258 1,037,102 963,649 839,837 20.37%
-
Net Worth 1,640,008 1,532,759 1,430,618 1,402,698 1,343,474 1,299,952 1,250,703 19.74%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - 21,123 15,825 20,835 10,368 - -
Div Payout % - - 47.35% 29.71% 40.66% 30.09% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,640,008 1,532,759 1,430,618 1,402,698 1,343,474 1,299,952 1,250,703 19.74%
NOSH 1,174,914 1,123,098 1,074,554 1,057,132 1,054,806 1,051,491 1,036,723 8.67%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 1.80% 2.79% 3.73% 5.38% 4.71% 3.45% 4.15% -
ROE 1.24% 2.01% 3.12% 3.80% 3.81% 2.65% 2.91% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 103.70 103.43 113.38 93.88 104.47 96.26 84.52 14.56%
EPS 1.86 2.89 4.22 5.05 4.92 3.32 3.51 -34.43%
DPS 0.00 0.00 2.00 1.50 2.00 1.00 0.00 -
NAPS 1.5047 1.4406 1.3545 1.3295 1.2896 1.2537 1.2064 15.82%
Adjusted Per Share Value based on latest NOSH - 1,057,132
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 96.20 93.67 101.92 84.31 92.63 84.95 74.58 18.44%
EPS 1.73 2.62 3.80 4.53 4.36 2.93 3.10 -32.14%
DPS 0.00 0.00 1.80 1.35 1.77 0.88 0.00 -
NAPS 1.3959 1.3046 1.2176 1.1939 1.1435 1.1064 1.0645 19.74%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 2.40 2.19 2.52 2.65 2.80 2.96 2.73 -
P/RPS 2.31 2.12 2.22 2.82 2.68 3.08 3.23 -19.97%
P/EPS 128.75 75.76 59.66 52.49 56.93 89.08 77.78 39.80%
EY 0.78 1.32 1.68 1.91 1.76 1.12 1.29 -28.42%
DY 0.00 0.00 0.79 0.57 0.71 0.34 0.00 -
P/NAPS 1.60 1.52 1.86 1.99 2.17 2.36 2.26 -20.51%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 22/11/22 16/08/22 30/05/22 21/02/22 22/11/21 23/08/21 -
Price 2.40 2.15 2.45 2.23 3.05 2.76 2.83 -
P/RPS 2.31 2.08 2.16 2.38 2.92 2.87 3.35 -21.89%
P/EPS 128.75 74.38 58.01 44.17 62.01 83.06 80.63 36.49%
EY 0.78 1.34 1.72 2.26 1.61 1.20 1.24 -26.52%
DY 0.00 0.00 0.82 0.67 0.66 0.36 0.00 -
P/NAPS 1.60 1.49 1.81 1.68 2.37 2.20 2.35 -22.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment