[GCB] YoY Quarter Result on 30-Jun-2022 [#2]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
16-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -16.26%
YoY- 22.59%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 2,222,438 1,160,194 1,197,505 876,226 910,777 753,061 491,584 28.55%
PBT 80,215 35,506 55,284 43,899 71,590 72,044 53,634 6.93%
Tax -13,219 -7,381 -10,674 -7,510 -14,614 -11,047 -10,604 3.73%
NP 66,996 28,125 44,610 36,389 56,976 60,997 43,030 7.65%
-
NP to SH 66,996 28,125 44,610 36,389 56,976 60,997 43,030 7.65%
-
Tax Rate 16.48% 20.79% 19.31% 17.11% 20.41% 15.33% 19.77% -
Total Cost 2,155,442 1,132,069 1,152,895 839,837 853,801 692,064 448,554 29.87%
-
Net Worth 1,918,401 1,736,759 1,430,618 1,250,703 1,129,798 771,702 563,842 22.61%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 21,123 - - 7,167 9,556 -
Div Payout % - - 47.35% - - 11.75% 22.21% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,918,401 1,736,759 1,430,618 1,250,703 1,129,798 771,702 563,842 22.61%
NOSH 1,174,914 1,174,914 1,074,554 1,036,723 1,023,686 480,158 480,158 16.06%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 3.01% 2.42% 3.73% 4.15% 6.26% 8.10% 8.75% -
ROE 3.49% 1.62% 3.12% 2.91% 5.04% 7.90% 7.63% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 189.16 98.75 113.38 84.52 90.24 157.61 102.88 10.67%
EPS 5.70 2.39 4.22 3.51 5.65 12.77 9.01 -7.34%
DPS 0.00 0.00 2.00 0.00 0.00 1.50 2.00 -
NAPS 1.6328 1.4782 1.3545 1.2064 1.1194 1.6151 1.18 5.55%
Adjusted Per Share Value based on latest NOSH - 1,074,554
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 189.33 98.84 102.02 74.65 77.59 64.15 41.88 28.55%
EPS 5.71 2.40 3.80 3.10 4.85 5.20 3.67 7.63%
DPS 0.00 0.00 1.80 0.00 0.00 0.61 0.81 -
NAPS 1.6343 1.4796 1.2188 1.0655 0.9625 0.6574 0.4803 22.61%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 3.68 2.31 2.52 2.73 2.66 3.38 1.64 -
P/RPS 1.95 2.34 2.22 3.23 2.95 2.14 1.59 3.45%
P/EPS 64.54 96.50 59.66 77.78 47.12 26.48 18.21 23.45%
EY 1.55 1.04 1.68 1.29 2.12 3.78 5.49 -18.98%
DY 0.00 0.00 0.79 0.00 0.00 0.44 1.22 -
P/NAPS 2.25 1.56 1.86 2.26 2.38 2.09 1.39 8.35%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 29/08/23 16/08/22 23/08/21 24/08/20 19/08/19 13/08/18 -
Price 3.35 2.11 2.45 2.83 3.77 3.53 2.06 -
P/RPS 1.77 2.14 2.16 3.35 4.18 2.24 2.00 -2.01%
P/EPS 58.75 88.14 58.01 80.63 66.78 27.65 22.88 17.00%
EY 1.70 1.13 1.72 1.24 1.50 3.62 4.37 -14.54%
DY 0.00 0.00 0.82 0.00 0.00 0.42 0.97 -
P/NAPS 2.05 1.43 1.81 2.35 3.37 2.19 1.75 2.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment