[CANONE] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[CANONE] CAN-ONE BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 124.73%
YoY- 3.62%
Quarter Report
Latest QR
Upcoming QR
CANONE's Result
CANONE's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 122,329 121,942 126,538 89,733 75,491 78,855 71,839 42.55%
PBT 4,194 7,340 5,976 4,117 1,928 5,395 3,730 8.12%
Tax -780 -172 -887 -535 -317 -1,515 -557 25.14%
NP 3,414 7,168 5,089 3,582 1,611 3,880 3,173 4.99%
-
NP to SH 3,375 7,202 5,070 3,490 1,553 3,857 3,150 4.70%
-
Tax Rate 18.60% 2.34% 14.84% 12.99% 16.44% 28.08% 14.93% -
Total Cost 118,915 114,774 121,449 86,151 73,880 74,975 68,666 44.16%
-
Net Worth 148,133 143,106 136,494 13,614,048 13,250,744 131,090 126,304 11.20%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 148,133 143,106 136,494 13,614,048 13,250,744 131,090 126,304 11.20%
NOSH 152,714 152,241 152,252 152,401 152,254 152,431 152,173 0.23%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 2.79% 5.88% 4.02% 3.99% 2.13% 4.92% 4.42% -
ROE 2.28% 5.03% 3.71% 0.03% 0.01% 2.94% 2.49% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 80.10 80.10 83.11 58.88 49.58 51.73 47.21 42.20%
EPS 2.21 4.73 3.33 2.29 1.02 2.53 2.07 4.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.94 0.8965 89.33 87.03 0.86 0.83 10.93%
Adjusted Per Share Value based on latest NOSH - 152,401
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 63.66 63.46 65.85 46.70 39.29 41.04 37.39 42.53%
EPS 1.76 3.75 2.64 1.82 0.81 2.01 1.64 4.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7709 0.7448 0.7103 70.85 68.9593 0.6822 0.6573 11.20%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.89 0.81 0.80 0.76 0.81 0.89 1.00 -
P/RPS 1.11 1.01 0.96 1.29 1.63 1.72 2.12 -35.01%
P/EPS 40.27 17.12 24.02 33.19 79.41 35.17 48.31 -11.41%
EY 2.48 5.84 4.16 3.01 1.26 2.84 2.07 12.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.86 0.89 0.01 0.01 1.03 1.20 -16.21%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 26/02/09 01/12/08 25/08/08 29/05/08 29/02/08 29/11/07 -
Price 0.88 0.82 0.85 0.77 0.80 0.80 0.99 -
P/RPS 1.10 1.02 1.02 1.31 1.61 1.55 2.10 -34.99%
P/EPS 39.82 17.33 25.53 33.62 78.43 31.62 47.83 -11.49%
EY 2.51 5.77 3.92 2.97 1.28 3.16 2.09 12.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.87 0.95 0.01 0.01 0.93 1.19 -16.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment