[CANONE] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[CANONE] CAN-ONE BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -59.74%
YoY- -2.82%
Quarter Report
Latest QR
Upcoming QR
CANONE's Result
CANONE's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 121,942 126,538 89,733 75,491 78,855 71,839 61,511 57.48%
PBT 7,340 5,976 4,117 1,928 5,395 3,730 3,992 49.80%
Tax -172 -887 -535 -317 -1,515 -557 -581 -55.41%
NP 7,168 5,089 3,582 1,611 3,880 3,173 3,411 63.69%
-
NP to SH 7,202 5,070 3,490 1,553 3,857 3,150 3,368 65.59%
-
Tax Rate 2.34% 14.84% 12.99% 16.44% 28.08% 14.93% 14.55% -
Total Cost 114,774 121,449 86,151 73,880 74,975 68,666 58,100 57.11%
-
Net Worth 143,106 136,494 13,614,048 13,250,744 131,090 126,304 128,014 7.67%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 143,106 136,494 13,614,048 13,250,744 131,090 126,304 128,014 7.67%
NOSH 152,241 152,252 152,401 152,254 152,431 152,173 152,398 -0.06%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 5.88% 4.02% 3.99% 2.13% 4.92% 4.42% 5.55% -
ROE 5.03% 3.71% 0.03% 0.01% 2.94% 2.49% 2.63% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 80.10 83.11 58.88 49.58 51.73 47.21 40.36 57.59%
EPS 4.73 3.33 2.29 1.02 2.53 2.07 2.21 65.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.8965 89.33 87.03 0.86 0.83 0.84 7.75%
Adjusted Per Share Value based on latest NOSH - 152,254
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 63.46 65.85 46.70 39.29 41.04 37.39 32.01 57.48%
EPS 3.75 2.64 1.82 0.81 2.01 1.64 1.75 65.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7448 0.7103 70.85 68.9593 0.6822 0.6573 0.6662 7.68%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.81 0.80 0.76 0.81 0.89 1.00 1.02 -
P/RPS 1.01 0.96 1.29 1.63 1.72 2.12 2.53 -45.63%
P/EPS 17.12 24.02 33.19 79.41 35.17 48.31 46.15 -48.21%
EY 5.84 4.16 3.01 1.26 2.84 2.07 2.17 92.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.89 0.01 0.01 1.03 1.20 1.21 -20.27%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 01/12/08 25/08/08 29/05/08 29/02/08 29/11/07 29/08/07 -
Price 0.82 0.85 0.77 0.80 0.80 0.99 0.87 -
P/RPS 1.02 1.02 1.31 1.61 1.55 2.10 2.16 -39.22%
P/EPS 17.33 25.53 33.62 78.43 31.62 47.83 39.37 -41.99%
EY 5.77 3.92 2.97 1.28 3.16 2.09 2.54 72.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.95 0.01 0.01 0.93 1.19 1.04 -11.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment