[CANONE] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[CANONE] CAN-ONE BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 647.86%
YoY- 747.95%
Quarter Report
Latest QR
Upcoming QR
CANONE's Result
CANONE's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 707,781 769,016 832,001 406,217 322,596 297,786 296,358 78.38%
PBT 564,351 9,728 128,205 261,274 16,654 15,245 17,364 911.99%
Tax -2,530 -5,469 -6,373 -4,989 -3,700 -4,260 -6,152 -44.60%
NP 561,821 4,259 121,832 256,285 12,954 10,985 11,212 1249.52%
-
NP to SH 591,107 2,902 29,090 96,878 12,954 10,985 11,212 1295.89%
-
Tax Rate 0.45% 56.22% 4.97% 1.91% 22.22% 27.94% 35.43% -
Total Cost 145,960 764,757 710,169 149,932 309,642 286,801 285,146 -35.93%
-
Net Worth 1,733,027 1,174,477 1,175,207 1,021,024 830,773 820,858 815,055 65.12%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 11,529 - - - 7,686 - - -
Div Payout % 1.95% - - - 59.33% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,733,027 1,174,477 1,175,207 1,021,024 830,773 820,858 815,055 65.12%
NOSH 192,153 192,153 192,153 192,153 192,153 192,153 192,153 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 79.38% 0.55% 14.64% 63.09% 4.02% 3.69% 3.78% -
ROE 34.11% 0.25% 2.48% 9.49% 1.56% 1.34% 1.38% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 368.34 400.21 432.99 211.40 167.88 154.97 154.23 78.38%
EPS 307.62 1.51 15.14 50.42 6.74 5.72 5.83 1296.66%
DPS 6.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 9.019 6.1122 6.116 5.3136 4.3235 4.2719 4.2417 65.12%
Adjusted Per Share Value based on latest NOSH - 192,153
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 368.34 400.21 432.99 211.40 167.88 154.97 154.23 78.38%
EPS 307.62 1.51 15.14 50.42 6.74 5.72 5.83 1296.66%
DPS 6.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 9.019 6.1122 6.116 5.3136 4.3235 4.2719 4.2417 65.12%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.87 3.17 3.65 2.98 1.98 2.30 2.36 -
P/RPS 0.78 0.79 0.84 1.41 1.18 1.48 1.53 -36.10%
P/EPS 0.93 209.90 24.11 5.91 29.37 40.23 40.45 -91.85%
EY 107.19 0.48 4.15 16.92 3.40 2.49 2.47 1126.46%
DY 2.09 0.00 0.00 0.00 2.02 0.00 0.00 -
P/NAPS 0.32 0.52 0.60 0.56 0.46 0.54 0.56 -31.06%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 28/11/19 29/08/19 31/05/19 28/02/19 28/11/18 23/08/18 -
Price 2.97 3.23 3.11 3.45 2.69 2.00 2.50 -
P/RPS 0.81 0.81 0.72 1.63 1.60 1.29 1.62 -36.92%
P/EPS 0.97 213.87 20.54 6.84 39.90 34.98 42.85 -91.94%
EY 103.58 0.47 4.87 14.61 2.51 2.86 2.33 1146.26%
DY 2.02 0.00 0.00 0.00 1.49 0.00 0.00 -
P/NAPS 0.33 0.53 0.51 0.65 0.62 0.47 0.59 -32.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment