[CANONE] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[CANONE] CAN-ONE BHD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -1.86%
YoY- -25.24%
Quarter Report
Latest QR
Upcoming QR
CANONE's Result
CANONE's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 678,827 568,402 832,001 296,358 276,350 242,045 216,568 20.95%
PBT 56,463 -24,552 128,205 17,364 19,140 32,602 29,733 11.27%
Tax -7,791 -2,060 -6,373 -6,152 -4,142 -5,607 -4,179 10.92%
NP 48,672 -26,612 121,832 11,212 14,998 26,995 25,554 11.32%
-
NP to SH 48,831 -26,476 29,090 11,212 14,998 26,995 23,670 12.81%
-
Tax Rate 13.80% - 4.97% 35.43% 21.64% 17.20% 14.06% -
Total Cost 630,155 595,014 710,169 285,146 261,352 215,050 191,014 21.98%
-
Net Worth 1,871,089 1,689,582 1,175,207 815,055 773,358 682,469 489,443 25.01%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,871,089 1,689,582 1,175,207 815,055 773,358 682,469 489,443 25.01%
NOSH 192,153 192,153 192,153 192,153 192,153 192,153 192,153 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 7.17% -4.68% 14.64% 3.78% 5.43% 11.15% 11.80% -
ROE 2.61% -1.57% 2.48% 1.38% 1.94% 3.96% 4.84% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 353.27 295.81 432.99 154.23 143.82 125.96 135.13 17.35%
EPS 25.41 -13.78 15.14 5.83 7.81 14.05 14.77 9.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.7375 8.7929 6.116 4.2417 4.0247 3.5517 3.054 21.29%
Adjusted Per Share Value based on latest NOSH - 192,153
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 353.27 295.81 432.99 154.23 143.82 125.96 112.71 20.95%
EPS 25.41 -13.78 15.14 5.83 7.81 14.05 12.32 12.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.7375 8.7929 6.116 4.2417 4.0247 3.5517 2.5472 25.01%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 3.19 2.64 3.65 2.36 3.40 3.44 2.51 -
P/RPS 0.90 0.89 0.84 1.53 2.36 2.73 1.86 -11.38%
P/EPS 12.55 -19.16 24.11 40.45 43.56 24.49 16.99 -4.91%
EY 7.97 -5.22 4.15 2.47 2.30 4.08 5.88 5.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.60 0.56 0.84 0.97 0.82 -14.06%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 27/08/20 29/08/19 23/08/18 30/08/17 24/08/16 26/08/15 -
Price 3.24 2.65 3.11 2.50 3.30 3.36 2.06 -
P/RPS 0.92 0.90 0.72 1.62 2.29 2.67 1.52 -8.02%
P/EPS 12.75 -19.23 20.54 42.85 42.28 23.92 13.95 -1.48%
EY 7.84 -5.20 4.87 2.33 2.37 4.18 7.17 1.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.51 0.59 0.82 0.95 0.67 -11.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment