[CANONE] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[CANONE] CAN-ONE BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -69.97%
YoY- 159.45%
Quarter Report
Latest QR
Upcoming QR
CANONE's Result
CANONE's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 776,092 678,827 568,402 832,001 296,358 276,350 242,045 21.42%
PBT 50,239 56,463 -24,552 128,205 17,364 19,140 32,602 7.46%
Tax -11,519 -7,791 -2,060 -6,373 -6,152 -4,142 -5,607 12.74%
NP 38,720 48,672 -26,612 121,832 11,212 14,998 26,995 6.19%
-
NP to SH 40,733 48,831 -26,476 29,090 11,212 14,998 26,995 7.09%
-
Tax Rate 22.93% 13.80% - 4.97% 35.43% 21.64% 17.20% -
Total Cost 737,372 630,155 595,014 710,169 285,146 261,352 215,050 22.78%
-
Net Worth 1,829,334 1,871,089 1,689,582 1,175,207 815,055 773,358 682,469 17.85%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,829,334 1,871,089 1,689,582 1,175,207 815,055 773,358 682,469 17.85%
NOSH 192,153 192,153 192,153 192,153 192,153 192,153 192,153 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 4.99% 7.17% -4.68% 14.64% 3.78% 5.43% 11.15% -
ROE 2.23% 2.61% -1.57% 2.48% 1.38% 1.94% 3.96% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 403.89 353.27 295.81 432.99 154.23 143.82 125.96 21.42%
EPS 21.20 25.41 -13.78 15.14 5.83 7.81 14.05 7.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.5202 9.7375 8.7929 6.116 4.2417 4.0247 3.5517 17.85%
Adjusted Per Share Value based on latest NOSH - 192,153
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 403.89 353.27 295.81 432.99 154.23 143.82 125.96 21.42%
EPS 21.20 25.41 -13.78 15.14 5.83 7.81 14.05 7.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.5202 9.7375 8.7929 6.116 4.2417 4.0247 3.5517 17.85%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 3.42 3.19 2.64 3.65 2.36 3.40 3.44 -
P/RPS 0.85 0.90 0.89 0.84 1.53 2.36 2.73 -17.66%
P/EPS 16.13 12.55 -19.16 24.11 40.45 43.56 24.49 -6.72%
EY 6.20 7.97 -5.22 4.15 2.47 2.30 4.08 7.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.30 0.60 0.56 0.84 0.97 -15.22%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 26/08/21 27/08/20 29/08/19 23/08/18 30/08/17 24/08/16 -
Price 3.90 3.24 2.65 3.11 2.50 3.30 3.36 -
P/RPS 0.97 0.92 0.90 0.72 1.62 2.29 2.67 -15.52%
P/EPS 18.40 12.75 -19.23 20.54 42.85 42.28 23.92 -4.27%
EY 5.44 7.84 -5.20 4.87 2.33 2.37 4.18 4.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.33 0.30 0.51 0.59 0.82 0.95 -13.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment