[CANONE] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[CANONE] CAN-ONE BHD
Announcement Date
04-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -102.61%
YoY- -115.91%
Quarter Report
Latest QR
Upcoming QR
CANONE's Result
CANONE's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 662,583 654,073 568,402 645,068 707,781 769,016 832,001 -14.02%
PBT 45,879 5,339 -24,552 -14,666 564,351 9,728 128,205 -49.43%
Tax -11,000 83,099 -2,060 -1,122 -2,530 -5,469 -6,373 43.65%
NP 34,879 88,438 -26,612 -15,788 561,821 4,259 121,832 -56.39%
-
NP to SH 32,484 85,825 -26,476 -15,415 591,107 2,902 29,090 7.59%
-
Tax Rate 23.98% -1,556.45% - - 0.45% 56.22% 4.97% -
Total Cost 627,704 565,635 595,014 660,856 145,960 764,757 710,169 -7.86%
-
Net Worth 1,780,489 1,760,044 1,689,582 1,718,193 1,733,027 1,174,477 1,175,207 31.74%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 7,686 - - - 11,529 - - -
Div Payout % 23.66% - - - 1.95% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,780,489 1,760,044 1,689,582 1,718,193 1,733,027 1,174,477 1,175,207 31.74%
NOSH 192,153 192,153 192,153 192,153 192,153 192,153 192,153 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 5.26% 13.52% -4.68% -2.45% 79.38% 0.55% 14.64% -
ROE 1.82% 4.88% -1.57% -0.90% 34.11% 0.25% 2.48% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 344.82 340.39 295.81 335.71 368.34 400.21 432.99 -14.02%
EPS 16.91 44.66 -13.78 -8.02 307.62 1.51 15.14 7.61%
DPS 4.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 9.266 9.1596 8.7929 8.9418 9.019 6.1122 6.116 31.74%
Adjusted Per Share Value based on latest NOSH - 192,153
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 344.82 340.39 295.81 335.71 368.34 400.21 432.99 -14.02%
EPS 16.91 44.66 -13.78 -8.02 307.62 1.51 15.14 7.61%
DPS 4.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 9.266 9.1596 8.7929 8.9418 9.019 6.1122 6.116 31.74%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 2.79 2.49 2.64 2.18 2.87 3.17 3.65 -
P/RPS 0.81 0.73 0.89 0.65 0.78 0.79 0.84 -2.38%
P/EPS 16.50 5.57 -19.16 -27.17 0.93 209.90 24.11 -22.25%
EY 6.06 17.94 -5.22 -3.68 107.19 0.48 4.15 28.56%
DY 1.43 0.00 0.00 0.00 2.09 0.00 0.00 -
P/NAPS 0.30 0.27 0.30 0.24 0.32 0.52 0.60 -36.87%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 26/11/20 27/08/20 04/06/20 28/02/20 28/11/19 29/08/19 -
Price 2.87 2.69 2.65 2.89 2.97 3.23 3.11 -
P/RPS 0.83 0.79 0.90 0.86 0.81 0.81 0.72 9.89%
P/EPS 16.98 6.02 -19.23 -36.02 0.97 213.87 20.54 -11.86%
EY 5.89 16.60 -5.20 -2.78 103.58 0.47 4.87 13.45%
DY 1.39 0.00 0.00 0.00 2.02 0.00 0.00 -
P/NAPS 0.31 0.29 0.30 0.32 0.33 0.53 0.51 -28.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment