[AXREIT] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
25-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -3.95%
YoY- -27.62%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 32,286 29,805 29,243 28,436 27,248 26,593 22,389 27.61%
PBT 20,961 31,976 16,753 15,783 16,487 40,993 24,261 -9.27%
Tax 0 0 0 52 0 -52 0 -
NP 20,961 31,976 16,753 15,835 16,487 40,941 24,261 -9.27%
-
NP to SH 20,961 31,976 16,753 15,835 16,487 40,941 24,261 -9.27%
-
Tax Rate 0.00% 0.00% 0.00% -0.33% 0.00% 0.13% 0.00% -
Total Cost 11,325 -2,171 12,490 12,601 10,761 -14,348 -1,872 -
-
Net Worth 959,033 811,254 750,654 752,971 751,867 755,321 603,045 36.20%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 19,509 16,377 - 16,925 15,773 16,165 12,768 32.62%
Div Payout % 93.07% 51.22% - 106.89% 95.67% 39.49% 52.63% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 959,033 811,254 750,654 752,971 751,867 755,321 603,045 36.20%
NOSH 453,701 389,951 375,627 376,128 375,558 375,950 319,223 26.38%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 64.92% 107.28% 57.29% 55.69% 60.51% 153.95% 108.36% -
ROE 2.19% 3.94% 2.23% 2.10% 2.19% 5.42% 4.02% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 7.12 7.64 7.79 7.56 7.26 7.07 7.01 1.04%
EPS 4.62 8.20 4.46 4.21 4.39 10.89 7.60 -28.21%
DPS 4.30 4.20 0.00 4.50 4.20 4.30 4.00 4.93%
NAPS 2.1138 2.0804 1.9984 2.0019 2.002 2.0091 1.8891 7.77%
Adjusted Per Share Value based on latest NOSH - 376,128
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 1.61 1.48 1.45 1.41 1.36 1.32 1.11 28.10%
EPS 1.04 1.59 0.83 0.79 0.82 2.04 1.21 -9.59%
DPS 0.97 0.81 0.00 0.84 0.78 0.80 0.64 31.91%
NAPS 0.477 0.4035 0.3734 0.3745 0.374 0.3757 0.2999 36.21%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 2.73 2.62 2.35 2.45 2.33 2.37 2.16 -
P/RPS 38.36 34.28 30.19 32.41 32.11 33.51 30.80 15.74%
P/EPS 59.09 31.95 52.69 58.19 53.08 21.76 28.42 62.82%
EY 1.69 3.13 1.90 1.72 1.88 4.59 3.52 -38.65%
DY 1.58 1.60 0.00 1.84 1.80 1.81 1.85 -9.97%
P/NAPS 1.29 1.26 1.18 1.22 1.16 1.18 1.14 8.58%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 16/04/12 16/01/12 17/10/11 25/07/11 28/04/11 17/01/11 20/10/10 -
Price 2.73 2.70 2.45 2.62 2.36 2.38 2.18 -
P/RPS 38.36 35.33 31.47 34.66 32.53 33.65 31.08 15.04%
P/EPS 59.09 32.93 54.93 62.23 53.76 21.85 28.68 61.84%
EY 1.69 3.04 1.82 1.61 1.86 4.58 3.49 -38.30%
DY 1.58 1.56 0.00 1.72 1.78 1.81 1.83 -9.32%
P/NAPS 1.29 1.30 1.23 1.31 1.18 1.18 1.15 7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment