[AXREIT] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[AXREIT] AXIS REITS
Announcement Date
19-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -6.35%
YoY- 18.26%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 68,454 70,173 70,715 71,707 72,515 66,690 62,942 5.77%
PBT 34,723 30,303 61,353 43,814 46,786 39,837 103,657 -51.86%
Tax 0 0 -1,683 0 0 0 -3,675 -
NP 34,723 30,303 59,670 43,814 46,786 39,837 99,982 -50.68%
-
NP to SH 34,723 30,303 59,670 43,814 46,786 39,837 99,982 -50.68%
-
Tax Rate 0.00% 0.00% 2.74% 0.00% 0.00% 0.00% 3.55% -
Total Cost 33,731 39,870 11,045 27,893 25,729 26,853 -37,040 -
-
Net Worth 2,735,718 2,736,588 2,571,531 2,552,167 2,550,198 2,531,550 2,527,301 5.44%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 35,691 35,691 38,236 40,205 41,846 39,555 39,392 -6.38%
Div Payout % 102.79% 117.78% 64.08% 91.76% 89.44% 99.29% 39.40% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 2,735,718 2,736,588 2,571,531 2,552,167 2,550,198 2,531,550 2,527,301 5.44%
NOSH 1,741,054 1,741,054 1,641,054 1,641,054 1,641,054 1,634,524 1,634,524 4.31%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 50.72% 43.18% 84.38% 61.10% 64.52% 59.73% 158.85% -
ROE 1.27% 1.11% 2.32% 1.72% 1.83% 1.57% 3.96% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.93 4.03 4.31 4.37 4.42 4.08 3.85 1.38%
EPS 1.99 1.74 3.64 2.67 2.86 2.44 6.86 -56.27%
DPS 2.05 2.05 2.33 2.45 2.55 2.42 2.41 -10.25%
NAPS 1.5713 1.5718 1.567 1.5552 1.554 1.5488 1.5462 1.08%
Adjusted Per Share Value based on latest NOSH - 1,641,054
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.40 3.49 3.52 3.57 3.61 3.32 3.13 5.68%
EPS 1.73 1.51 2.97 2.18 2.33 1.98 4.97 -50.61%
DPS 1.78 1.78 1.90 2.00 2.08 1.97 1.96 -6.23%
NAPS 1.3607 1.3612 1.2791 1.2694 1.2684 1.2592 1.2571 5.43%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.83 1.88 1.79 1.89 1.92 1.86 1.94 -
P/RPS 46.54 46.64 41.54 43.25 43.45 45.59 50.38 -5.16%
P/EPS 91.76 108.02 49.23 70.79 67.35 76.32 31.72 103.41%
EY 1.09 0.93 2.03 1.41 1.48 1.31 3.15 -50.80%
DY 1.12 1.09 1.30 1.30 1.33 1.30 1.24 -6.57%
P/NAPS 1.16 1.20 1.14 1.22 1.24 1.20 1.25 -4.87%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 26/07/23 18/04/23 19/01/23 19/10/22 20/07/22 20/04/22 20/01/22 -
Price 1.83 1.91 1.88 1.84 1.88 1.87 1.84 -
P/RPS 46.54 47.39 43.63 42.11 42.55 45.83 47.78 -1.74%
P/EPS 91.76 109.74 51.70 68.92 65.94 76.73 30.08 110.76%
EY 1.09 0.91 1.93 1.45 1.52 1.30 3.32 -52.50%
DY 1.12 1.07 1.24 1.33 1.36 1.29 1.31 -9.94%
P/NAPS 1.16 1.22 1.20 1.18 1.21 1.21 1.19 -1.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment