[AXREIT] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[AXREIT] AXIS REITS
Announcement Date
19-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 50.58%
YoY- 29.94%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 138,627 70,173 281,627 210,912 139,205 66,900 242,409 -31.17%
PBT 65,026 30,303 191,790 130,437 86,623 39,837 204,039 -53.44%
Tax 0 0 -1,683 0 0 0 -3,675 -
NP 65,026 30,303 190,107 130,437 86,623 39,837 200,364 -52.87%
-
NP to SH 65,026 30,303 190,107 130,437 86,623 39,837 200,364 -52.87%
-
Tax Rate 0.00% 0.00% 0.88% 0.00% 0.00% 0.00% 1.80% -
Total Cost 73,601 39,870 91,520 80,475 52,582 27,063 42,045 45.39%
-
Net Worth 2,735,718 2,736,588 2,571,531 2,552,167 2,550,198 2,531,550 2,527,301 5.44%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 71,383 35,691 160,002 121,766 81,560 39,555 155,116 -40.47%
Div Payout % 109.78% 117.78% 84.16% 93.35% 94.16% 99.29% 77.42% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 2,735,718 2,736,588 2,571,531 2,552,167 2,550,198 2,531,550 2,527,301 5.44%
NOSH 1,741,054 1,741,054 1,641,054 1,641,054 1,641,054 1,634,524 1,634,524 4.31%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 46.91% 43.18% 67.50% 61.84% 62.23% 59.55% 82.66% -
ROE 2.38% 1.11% 7.39% 5.11% 3.40% 1.57% 7.93% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 7.96 4.03 17.16 12.85 8.48 4.09 14.83 -34.02%
EPS 3.73 1.74 11.61 7.97 5.30 2.44 13.80 -58.29%
DPS 4.10 2.05 9.75 7.42 4.97 2.42 9.49 -42.93%
NAPS 1.5713 1.5718 1.567 1.5552 1.554 1.5488 1.5462 1.08%
Adjusted Per Share Value based on latest NOSH - 1,641,054
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 6.90 3.49 14.01 10.49 6.92 3.33 12.06 -31.15%
EPS 3.23 1.51 9.46 6.49 4.31 1.98 9.97 -52.92%
DPS 3.55 1.78 7.96 6.06 4.06 1.97 7.72 -40.50%
NAPS 1.3607 1.3612 1.2791 1.2694 1.2684 1.2592 1.2571 5.43%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.83 1.88 1.79 1.89 1.92 1.86 1.94 -
P/RPS 22.98 46.64 10.43 14.71 22.63 45.44 13.08 45.75%
P/EPS 49.00 108.02 15.45 23.78 36.37 76.32 15.83 112.83%
EY 2.04 0.93 6.47 4.21 2.75 1.31 6.32 -53.04%
DY 2.24 1.09 5.45 3.93 2.59 1.30 4.89 -40.66%
P/NAPS 1.16 1.20 1.14 1.22 1.24 1.20 1.25 -4.87%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 26/07/23 18/04/23 19/01/23 19/10/22 20/07/22 20/04/22 20/01/22 -
Price 1.83 1.91 1.88 1.84 1.88 1.87 1.84 -
P/RPS 22.98 47.39 10.95 14.32 22.16 45.69 12.41 50.96%
P/EPS 49.00 109.74 16.23 23.15 35.62 76.73 15.01 120.53%
EY 2.04 0.91 6.16 4.32 2.81 1.30 6.66 -54.65%
DY 2.24 1.07 5.19 4.03 2.64 1.29 5.16 -42.75%
P/NAPS 1.16 1.22 1.20 1.18 1.21 1.21 1.19 -1.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment