[AXREIT] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[AXREIT] AXIS REITS
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -77.03%
YoY- 10.1%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 57,514 57,166 55,488 54,771 54,582 53,864 54,194 4.02%
PBT 49,778 32,392 31,120 29,281 131,661 26,149 29,047 42.97%
Tax -507 0 0 0 -4,213 0 0 -
NP 49,271 32,392 31,120 29,281 127,448 26,149 29,047 42.00%
-
NP to SH 49,271 32,392 31,120 29,281 127,448 26,149 29,047 42.00%
-
Tax Rate 1.02% 0.00% 0.00% 0.00% 3.20% 0.00% 0.00% -
Total Cost 8,243 24,774 24,368 25,490 -72,866 27,715 25,147 -52.29%
-
Net Worth 2,122,967 2,137,246 2,135,082 2,103,928 2,078,816 1,657,219 1,660,313 17.71%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 32,452 32,452 31,010 30,288 31,575 29,076 29,199 7.26%
Div Payout % 65.87% 100.19% 99.65% 103.44% 24.78% 111.19% 100.53% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 2,122,967 2,137,246 2,135,082 2,103,928 2,078,816 1,657,219 1,660,313 17.71%
NOSH 1,442,331 1,442,331 1,442,331 1,442,331 1,435,250 1,237,285 1,237,285 10.71%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 85.67% 56.66% 56.08% 53.46% 233.50% 48.55% 53.60% -
ROE 2.32% 1.52% 1.46% 1.39% 6.13% 1.58% 1.75% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 3.99 3.96 3.85 3.80 3.80 4.35 4.38 -6.00%
EPS 3.42 2.24 2.16 2.04 10.00 2.11 2.35 28.27%
DPS 2.25 2.25 2.15 2.10 2.20 2.35 2.36 -3.11%
NAPS 1.4719 1.4818 1.4803 1.4587 1.4484 1.3394 1.3419 6.32%
Adjusted Per Share Value based on latest NOSH - 1,442,331
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 3.29 3.27 3.18 3.13 3.12 3.08 3.10 4.02%
EPS 2.82 1.85 1.78 1.68 7.29 1.50 1.66 42.14%
DPS 1.86 1.86 1.77 1.73 1.81 1.66 1.67 7.41%
NAPS 1.2149 1.223 1.2218 1.204 1.1896 0.9483 0.9501 17.72%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 2.03 2.16 2.06 1.83 1.77 1.85 1.75 -
P/RPS 50.91 54.50 53.55 48.19 46.54 42.50 39.95 17.45%
P/EPS 59.43 96.18 95.48 90.14 19.93 87.54 74.54 -13.95%
EY 1.68 1.04 1.05 1.11 5.02 1.14 1.34 16.19%
DY 1.11 1.04 1.04 1.15 1.24 1.27 1.35 -12.18%
P/NAPS 1.38 1.46 1.39 1.25 1.22 1.38 1.30 4.04%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 20/01/21 21/10/20 26/08/20 20/05/20 20/01/20 21/10/19 24/07/19 -
Price 1.93 2.11 2.10 1.95 1.77 1.80 1.84 -
P/RPS 48.40 53.24 54.59 51.35 46.54 41.35 42.01 9.85%
P/EPS 56.50 93.95 97.33 96.05 19.93 85.17 78.38 -19.52%
EY 1.77 1.06 1.03 1.04 5.02 1.17 1.28 23.99%
DY 1.17 1.07 1.02 1.08 1.24 1.31 1.28 -5.78%
P/NAPS 1.31 1.42 1.42 1.34 1.22 1.34 1.37 -2.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment