[AXREIT] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[AXREIT] AXIS REITS
Announcement Date
21-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -9.98%
YoY- -12.07%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 55,488 54,771 54,582 53,864 54,194 53,769 59,477 -4.52%
PBT 31,120 29,281 131,661 26,149 29,047 26,594 71,387 -42.53%
Tax 0 0 -4,213 0 0 0 -4,402 -
NP 31,120 29,281 127,448 26,149 29,047 26,594 66,985 -40.04%
-
NP to SH 31,120 29,281 127,448 26,149 29,047 26,594 66,985 -40.04%
-
Tax Rate 0.00% 0.00% 3.20% 0.00% 0.00% 0.00% 6.17% -
Total Cost 24,368 25,490 -72,866 27,715 25,147 27,175 -7,508 -
-
Net Worth 2,135,082 2,103,928 2,078,816 1,657,219 1,660,313 1,660,313 1,664,024 18.09%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 31,010 30,288 31,575 29,076 29,199 29,076 30,313 1.52%
Div Payout % 99.65% 103.44% 24.78% 111.19% 100.53% 109.33% 45.25% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 2,135,082 2,103,928 2,078,816 1,657,219 1,660,313 1,660,313 1,664,024 18.09%
NOSH 1,442,331 1,442,331 1,435,250 1,237,285 1,237,285 1,237,285 1,237,285 10.77%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 56.08% 53.46% 233.50% 48.55% 53.60% 49.46% 112.62% -
ROE 1.46% 1.39% 6.13% 1.58% 1.75% 1.60% 4.03% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.85 3.80 3.80 4.35 4.38 4.35 4.81 -13.80%
EPS 2.16 2.04 10.00 2.11 2.35 2.15 5.43 -45.94%
DPS 2.15 2.10 2.20 2.35 2.36 2.35 2.45 -8.34%
NAPS 1.4803 1.4587 1.4484 1.3394 1.3419 1.3419 1.3449 6.61%
Adjusted Per Share Value based on latest NOSH - 1,237,285
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.18 3.13 3.12 3.08 3.10 3.08 3.40 -4.36%
EPS 1.78 1.68 7.29 1.50 1.66 1.52 3.83 -40.02%
DPS 1.77 1.73 1.81 1.66 1.67 1.66 1.73 1.53%
NAPS 1.2218 1.204 1.1896 0.9483 0.9501 0.9501 0.9522 18.09%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.06 1.83 1.77 1.85 1.75 1.80 1.56 -
P/RPS 53.55 48.19 46.54 42.50 39.95 41.42 32.45 39.68%
P/EPS 95.48 90.14 19.93 87.54 74.54 83.74 28.81 122.44%
EY 1.05 1.11 5.02 1.14 1.34 1.19 3.47 -54.96%
DY 1.04 1.15 1.24 1.27 1.35 1.31 1.57 -24.02%
P/NAPS 1.39 1.25 1.22 1.38 1.30 1.34 1.16 12.82%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 20/05/20 20/01/20 21/10/19 24/07/19 29/04/19 22/01/19 -
Price 2.10 1.95 1.77 1.80 1.84 1.77 1.66 -
P/RPS 54.59 51.35 46.54 41.35 42.01 40.73 34.53 35.74%
P/EPS 97.33 96.05 19.93 85.17 78.38 82.35 30.66 116.15%
EY 1.03 1.04 5.02 1.17 1.28 1.21 3.26 -53.64%
DY 1.02 1.08 1.24 1.31 1.28 1.33 1.48 -21.99%
P/NAPS 1.42 1.34 1.22 1.34 1.37 1.32 1.23 10.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment