[IQGROUP] QoQ Quarter Result on 30-Jun-2019 [#1]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -19.22%
YoY- -1594.29%
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 30,981 28,894 29,272 30,428 30,452 39,625 34,456 -6.83%
PBT -7,104 -5,382 -1,757 -3,020 -2,047 499 -131 1329.22%
Tax -87 -1,751 278 -118 -585 -223 101 -
NP -7,191 -7,133 -1,479 -3,138 -2,632 276 -30 3745.89%
-
NP to SH -7,191 -7,133 -1,479 -3,138 -2,632 276 -30 3745.89%
-
Tax Rate - - - - - 44.69% - -
Total Cost 38,172 36,027 30,751 33,566 33,084 39,349 34,486 6.99%
-
Net Worth 122,358 126,760 134,682 136,443 139,964 141,725 141,725 -9.32%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 122,358 126,760 134,682 136,443 139,964 141,725 141,725 -9.32%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -23.21% -24.69% -5.05% -10.31% -8.64% 0.70% -0.09% -
ROE -5.88% -5.63% -1.10% -2.30% -1.88% 0.19% -0.02% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 35.19 32.82 33.25 34.57 34.59 45.01 39.14 -6.84%
EPS -8.17 -8.10 -1.68 -3.56 -2.99 0.31 -0.03 4087.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.44 1.53 1.55 1.59 1.61 1.61 -9.32%
Adjusted Per Share Value based on latest NOSH - 88,028
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 35.20 32.83 33.26 34.57 34.60 45.02 39.14 -6.82%
EPS -8.17 -8.10 -1.68 -3.57 -2.99 0.31 -0.03 4087.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3901 1.4401 1.5301 1.5501 1.5901 1.6101 1.6101 -9.32%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.31 0.76 0.79 1.01 1.12 1.24 1.42 -
P/RPS 0.88 2.32 2.38 2.92 3.24 2.75 3.63 -61.08%
P/EPS -3.79 -9.38 -47.02 -28.33 -37.46 395.49 -4,166.66 -99.05%
EY -26.35 -10.66 -2.13 -3.53 -2.67 0.25 -0.02 11865.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.53 0.52 0.65 0.70 0.77 0.88 -60.28%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 26/06/20 27/02/20 28/11/19 28/08/19 30/05/19 28/02/19 29/11/18 -
Price 0.425 0.63 0.79 0.92 0.97 1.23 1.28 -
P/RPS 1.21 1.92 2.38 2.66 2.80 2.73 3.27 -48.42%
P/EPS -5.20 -7.77 -47.02 -25.81 -32.44 392.30 -3,755.86 -98.75%
EY -19.22 -12.86 -2.13 -3.87 -3.08 0.25 -0.03 7302.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.44 0.52 0.59 0.61 0.76 0.80 -46.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment