[IQGROUP] QoQ Cumulative Quarter Result on 30-Jun-2019 [#1]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -44.21%
YoY- -1594.29%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 119,575 88,594 59,700 30,428 141,350 110,898 71,273 41.14%
PBT -17,263 -10,159 -4,777 -3,020 -1,771 276 -223 1711.58%
Tax -1,678 -1,591 160 -118 -405 180 403 -
NP -18,941 -11,750 -4,617 -3,138 -2,176 456 180 -
-
NP to SH -18,941 -11,750 -4,617 -3,138 -2,176 456 180 -
-
Tax Rate - - - - - -65.22% - -
Total Cost 138,516 100,344 64,317 33,566 143,526 110,442 71,093 55.93%
-
Net Worth 122,358 126,760 134,682 136,443 139,964 141,725 141,725 -9.32%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 122,358 126,760 134,682 136,443 139,964 141,725 141,725 -9.32%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -15.84% -13.26% -7.73% -10.31% -1.54% 0.41% 0.25% -
ROE -15.48% -9.27% -3.43% -2.30% -1.55% 0.32% 0.13% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 135.84 100.64 67.82 34.57 160.57 125.98 80.97 41.14%
EPS -21.52 -13.35 -5.24 -3.56 -2.47 0.52 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.44 1.53 1.55 1.59 1.61 1.61 -9.32%
Adjusted Per Share Value based on latest NOSH - 88,028
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 135.85 100.65 67.82 34.57 160.59 125.99 80.97 41.15%
EPS -21.52 -13.35 -5.25 -3.57 -2.47 0.52 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3901 1.4401 1.5301 1.5501 1.5901 1.6101 1.6101 -9.32%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.31 0.76 0.79 1.01 1.12 1.24 1.42 -
P/RPS 0.23 0.76 1.16 2.92 0.70 0.98 1.75 -74.11%
P/EPS -1.44 -5.69 -15.06 -28.33 -45.31 239.37 694.44 -
EY -69.41 -17.56 -6.64 -3.53 -2.21 0.42 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.53 0.52 0.65 0.70 0.77 0.88 -60.28%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 26/06/20 27/02/20 28/11/19 28/08/19 30/05/19 28/02/19 29/11/18 -
Price 0.425 0.63 0.79 0.92 0.97 1.23 1.28 -
P/RPS 0.31 0.63 1.16 2.66 0.60 0.98 1.58 -66.20%
P/EPS -1.98 -4.72 -15.06 -25.81 -39.24 237.44 625.98 -
EY -50.63 -21.19 -6.64 -3.87 -2.55 0.42 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.44 0.52 0.59 0.61 0.76 0.80 -46.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment