[IQGROUP] QoQ Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -476.84%
YoY- -1594.29%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 119,575 118,125 119,400 121,712 141,350 147,864 142,546 -11.04%
PBT -17,263 -13,545 -9,554 -12,080 -1,771 368 -446 1041.70%
Tax -1,678 -2,121 320 -472 -405 240 806 -
NP -18,941 -15,666 -9,234 -12,552 -2,176 608 360 -
-
NP to SH -18,941 -15,666 -9,234 -12,552 -2,176 608 360 -
-
Tax Rate - - - - - -65.22% - -
Total Cost 138,516 133,791 128,634 134,264 143,526 147,256 142,186 -1.72%
-
Net Worth 122,358 126,760 134,682 136,443 139,964 141,725 141,725 -9.32%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 122,358 126,760 134,682 136,443 139,964 141,725 141,725 -9.32%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -15.84% -13.26% -7.73% -10.31% -1.54% 0.41% 0.25% -
ROE -15.48% -12.36% -6.86% -9.20% -1.55% 0.43% 0.25% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 135.84 134.19 135.64 138.27 160.57 167.97 161.93 -11.04%
EPS -21.52 -17.80 -10.48 -14.24 -2.47 0.69 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.44 1.53 1.55 1.59 1.61 1.61 -9.32%
Adjusted Per Share Value based on latest NOSH - 88,028
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 135.85 134.20 135.65 138.28 160.59 167.99 161.94 -11.04%
EPS -21.52 -17.80 -10.49 -14.26 -2.47 0.69 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3901 1.4401 1.5301 1.5501 1.5901 1.6101 1.6101 -9.32%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.31 0.76 0.79 1.01 1.12 1.24 1.42 -
P/RPS 0.23 0.57 0.58 0.73 0.70 0.74 0.88 -59.08%
P/EPS -1.44 -4.27 -7.53 -7.08 -45.31 179.53 347.22 -
EY -69.41 -23.42 -13.28 -14.12 -2.21 0.56 0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.53 0.52 0.65 0.70 0.77 0.88 -60.28%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 26/06/20 27/02/20 28/11/19 28/08/19 30/05/19 28/02/19 29/11/18 -
Price 0.425 0.63 0.79 0.92 0.97 1.23 1.28 -
P/RPS 0.31 0.47 0.58 0.67 0.60 0.73 0.79 -46.37%
P/EPS -1.98 -3.54 -7.53 -6.45 -39.24 178.08 312.99 -
EY -50.63 -28.25 -13.28 -15.50 -2.55 0.56 0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.44 0.52 0.59 0.61 0.76 0.80 -46.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment