[IQGROUP] QoQ Quarter Result on 30-Sep-2006 [#2]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 152.04%
YoY- 81.23%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 33,095 44,035 41,715 35,429 32,586 39,309 39,065 -10.49%
PBT 753 3,557 5,113 4,922 1,933 5,117 5,660 -74.03%
Tax -389 -1,312 -544 -781 -290 -118 -1,028 -47.77%
NP 364 2,245 4,569 4,141 1,643 4,999 4,632 -81.73%
-
NP to SH 364 2,245 4,569 4,141 1,643 4,999 4,632 -81.73%
-
Tax Rate 51.66% 36.89% 10.64% 15.87% 15.00% 2.31% 18.16% -
Total Cost 32,731 41,790 37,146 31,288 30,943 34,310 34,433 -3.33%
-
Net Worth 110,893 110,651 108,704 109,689 108,965 107,121 104,701 3.91%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - 3,404 - 4,251 - 3,400 4,188 -
Div Payout % - 151.65% - 102.67% - 68.03% 90.42% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 110,893 110,651 108,704 109,689 108,965 107,121 104,701 3.91%
NOSH 84,651 85,116 84,925 85,030 85,129 85,017 83,761 0.70%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 1.10% 5.10% 10.95% 11.69% 5.04% 12.72% 11.86% -
ROE 0.33% 2.03% 4.20% 3.78% 1.51% 4.67% 4.42% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 39.10 51.74 49.12 41.67 38.28 46.24 46.64 -11.11%
EPS 0.43 2.64 5.38 4.87 1.93 5.88 5.53 -81.86%
DPS 0.00 4.00 0.00 5.00 0.00 4.00 5.00 -
NAPS 1.31 1.30 1.28 1.29 1.28 1.26 1.25 3.18%
Adjusted Per Share Value based on latest NOSH - 85,030
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 37.60 50.02 47.39 40.25 37.02 44.66 44.38 -10.49%
EPS 0.41 2.55 5.19 4.70 1.87 5.68 5.26 -81.83%
DPS 0.00 3.87 0.00 4.83 0.00 3.86 4.76 -
NAPS 1.2597 1.257 1.2349 1.2461 1.2379 1.2169 1.1894 3.91%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.13 1.26 1.34 1.48 1.50 1.70 1.79 -
P/RPS 2.89 2.44 2.73 3.55 3.92 3.68 3.84 -17.30%
P/EPS 262.79 47.77 24.91 30.39 77.72 28.91 32.37 305.48%
EY 0.38 2.09 4.01 3.29 1.29 3.46 3.09 -75.36%
DY 0.00 3.17 0.00 3.38 0.00 2.35 2.79 -
P/NAPS 0.86 0.97 1.05 1.15 1.17 1.35 1.43 -28.81%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 15/08/07 29/05/07 26/02/07 27/11/06 28/08/06 29/05/06 27/02/06 -
Price 1.11 1.21 1.42 1.33 1.50 1.50 1.82 -
P/RPS 2.84 2.34 2.89 3.19 3.92 3.24 3.90 -19.10%
P/EPS 258.14 45.88 26.39 27.31 77.72 25.51 32.91 296.26%
EY 0.39 2.18 3.79 3.66 1.29 3.92 3.04 -74.65%
DY 0.00 3.31 0.00 3.76 0.00 2.67 2.75 -
P/NAPS 0.85 0.93 1.11 1.03 1.17 1.19 1.46 -30.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment