[IQGROUP] QoQ Quarter Result on 31-Mar-2007 [#4]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -50.86%
YoY- -55.09%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 39,272 30,567 33,095 44,035 41,715 35,429 32,586 13.21%
PBT 2,803 15 753 3,557 5,113 4,922 1,933 28.02%
Tax -135 176 -389 -1,312 -544 -781 -290 -39.85%
NP 2,668 191 364 2,245 4,569 4,141 1,643 38.03%
-
NP to SH 2,668 191 364 2,245 4,569 4,141 1,643 38.03%
-
Tax Rate 4.82% -1,173.33% 51.66% 36.89% 10.64% 15.87% 15.00% -
Total Cost 36,604 30,376 32,731 41,790 37,146 31,288 30,943 11.81%
-
Net Worth 109,608 107,654 110,893 110,651 108,704 109,689 108,965 0.39%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - 3,404 - 4,251 - -
Div Payout % - - - 151.65% - 102.67% - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 109,608 107,654 110,893 110,651 108,704 109,689 108,965 0.39%
NOSH 84,968 86,818 84,651 85,116 84,925 85,030 85,129 -0.12%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 6.79% 0.62% 1.10% 5.10% 10.95% 11.69% 5.04% -
ROE 2.43% 0.18% 0.33% 2.03% 4.20% 3.78% 1.51% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 46.22 35.21 39.10 51.74 49.12 41.67 38.28 13.35%
EPS 3.14 0.22 0.43 2.64 5.38 4.87 1.93 38.20%
DPS 0.00 0.00 0.00 4.00 0.00 5.00 0.00 -
NAPS 1.29 1.24 1.31 1.30 1.28 1.29 1.28 0.51%
Adjusted Per Share Value based on latest NOSH - 85,116
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 44.61 34.72 37.60 50.02 47.39 40.25 37.02 13.20%
EPS 3.03 0.22 0.41 2.55 5.19 4.70 1.87 37.83%
DPS 0.00 0.00 0.00 3.87 0.00 4.83 0.00 -
NAPS 1.2452 1.223 1.2597 1.257 1.2349 1.2461 1.2379 0.39%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.68 1.05 1.13 1.26 1.34 1.48 1.50 -
P/RPS 1.47 2.98 2.89 2.44 2.73 3.55 3.92 -47.90%
P/EPS 21.66 477.27 262.79 47.77 24.91 30.39 77.72 -57.23%
EY 4.62 0.21 0.38 2.09 4.01 3.29 1.29 133.53%
DY 0.00 0.00 0.00 3.17 0.00 3.38 0.00 -
P/NAPS 0.53 0.85 0.86 0.97 1.05 1.15 1.17 -40.93%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 23/11/07 15/08/07 29/05/07 26/02/07 27/11/06 28/08/06 -
Price 0.80 0.88 1.11 1.21 1.42 1.33 1.50 -
P/RPS 1.73 2.50 2.84 2.34 2.89 3.19 3.92 -41.94%
P/EPS 25.48 400.00 258.14 45.88 26.39 27.31 77.72 -52.35%
EY 3.93 0.25 0.39 2.18 3.79 3.66 1.29 109.72%
DY 0.00 0.00 0.00 3.31 0.00 3.76 0.00 -
P/NAPS 0.62 0.71 0.85 0.93 1.11 1.03 1.17 -34.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment