[UOAREIT] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[UOAREIT] UOA REITS
Announcement Date
19-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 34.45%
YoY- -79.96%
Quarter Report
Latest QR
Upcoming QR
UOAREIT's Result
UOAREIT's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 20,670 20,528 20,454 21,237 22,623 23,073 22,798 -6.31%
PBT 10,066 8,927 9,906 10,362 11,112 11,413 12,166 -11.85%
Tax 0 0 0 0 0 0 0 -
NP 10,066 8,927 9,906 10,362 11,112 11,413 12,166 -11.85%
-
NP to SH 10,066 8,927 9,906 14,940 11,112 11,413 12,166 -11.85%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 10,604 11,601 10,548 10,875 11,511 11,660 10,632 -0.17%
-
Net Worth 706,111 705,730 705,476 704,588 701,205 700,783 700,402 0.54%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 9,683 8,668 9,007 11,544 10,698 11,036 11,036 -8.34%
Div Payout % 96.20% 97.11% 90.93% 77.27% 96.28% 96.71% 90.72% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 706,111 705,730 705,476 704,588 701,205 700,783 700,402 0.54%
NOSH 422,871 422,871 422,871 422,871 422,871 422,871 422,871 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 48.70% 43.49% 48.43% 48.79% 49.12% 49.46% 53.36% -
ROE 1.43% 1.26% 1.40% 2.12% 1.58% 1.63% 1.74% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.89 4.85 4.84 5.02 5.35 5.46 5.39 -6.27%
EPS 2.38 2.11 2.34 3.53 2.63 2.70 2.88 -11.92%
DPS 2.29 2.05 2.13 2.73 2.53 2.61 2.61 -8.34%
NAPS 1.6698 1.6689 1.6683 1.6662 1.6582 1.6572 1.6563 0.54%
Adjusted Per Share Value based on latest NOSH - 422,871
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 3.06 3.04 3.03 3.14 3.35 3.42 3.37 -6.22%
EPS 1.49 1.32 1.47 2.21 1.64 1.69 1.80 -11.82%
DPS 1.43 1.28 1.33 1.71 1.58 1.63 1.63 -8.34%
NAPS 1.0452 1.0446 1.0442 1.0429 1.0379 1.0373 1.0367 0.54%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.62 1.73 1.76 1.76 1.71 1.64 1.61 -
P/RPS 33.14 35.64 36.39 35.05 31.96 30.06 29.86 7.18%
P/EPS 68.06 81.95 75.13 49.82 65.07 60.76 55.96 13.92%
EY 1.47 1.22 1.33 2.01 1.54 1.65 1.79 -12.29%
DY 1.41 1.18 1.21 1.55 1.48 1.59 1.62 -8.83%
P/NAPS 0.97 1.04 1.05 1.06 1.03 0.99 0.97 0.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 20/07/17 24/05/17 19/01/17 22/11/16 20/07/16 24/05/16 -
Price 1.62 1.75 1.76 1.83 1.69 1.69 1.64 -
P/RPS 33.14 36.05 36.39 36.44 31.59 30.97 30.42 5.86%
P/EPS 68.06 82.90 75.13 51.80 64.31 62.62 57.00 12.53%
EY 1.47 1.21 1.33 1.93 1.55 1.60 1.75 -10.96%
DY 1.41 1.17 1.21 1.49 1.50 1.54 1.59 -7.69%
P/NAPS 0.97 1.05 1.05 1.10 1.02 1.02 0.99 -1.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment