[RSAWIT] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 89.72%
YoY- 79.42%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 112,255 111,159 82,415 80,359 86,918 80,545 55,972 58.69%
PBT -34,936 -1,208 -4,269 -4,615 -35,616 -4,463 -19,762 45.95%
Tax -3,698 -3,274 -876 -712 3,891 2,059 112 -
NP -38,634 -4,482 -5,145 -5,327 -31,725 -2,404 -19,650 56.62%
-
NP to SH -33,448 -2,025 -3,197 -2,504 -24,349 252 -15,889 63.88%
-
Tax Rate - - - - - - - -
Total Cost 150,889 115,641 87,560 85,686 118,643 82,949 75,622 58.16%
-
Net Worth 367,510 428,761 612,516 612,516 551,264 592,099 592,099 -27.13%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 367,510 428,761 612,516 612,516 551,264 592,099 592,099 -27.13%
NOSH 2,041,722 1,418,487 1,418,487 1,418,487 1,418,487 1,418,487 1,418,487 27.34%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -34.42% -4.03% -6.24% -6.63% -36.50% -2.98% -35.11% -
ROE -9.10% -0.47% -0.52% -0.41% -4.42% 0.04% -2.68% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 5.50 5.44 4.04 3.94 4.26 3.94 2.74 58.79%
EPS -1.89 -0.10 -0.16 -0.12 -1.19 0.01 -0.78 79.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.21 0.30 0.30 0.27 0.29 0.29 -27.13%
Adjusted Per Share Value based on latest NOSH - 1,418,487
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 5.50 5.44 4.04 3.94 4.26 3.94 2.74 58.79%
EPS -1.89 -0.10 -0.16 -0.12 -1.19 0.01 -0.78 79.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.21 0.30 0.30 0.27 0.29 0.29 -27.13%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.28 0.25 0.275 0.175 0.43 0.125 0.19 -
P/RPS 5.09 4.59 6.81 4.45 10.10 3.17 6.93 -18.51%
P/EPS -17.09 -252.06 -175.63 -142.69 -36.06 1,012.76 -24.41 -21.06%
EY -5.85 -0.40 -0.57 -0.70 -2.77 0.10 -4.10 26.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.19 0.92 0.58 1.59 0.43 0.66 76.97%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 24/11/20 25/08/20 28/05/20 24/02/20 26/11/19 27/08/19 -
Price 0.265 0.28 0.285 0.28 0.27 0.19 0.155 -
P/RPS 4.82 5.14 7.06 7.11 6.34 4.82 5.65 -10.00%
P/EPS -16.18 -282.31 -182.01 -228.31 -22.64 1,539.39 -19.92 -12.89%
EY -6.18 -0.35 -0.55 -0.44 -4.42 0.06 -5.02 14.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.33 0.95 0.93 1.00 0.66 0.53 96.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment