[ALAQAR] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 12.74%
YoY- 17.58%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 17,214 17,214 17,764 15,818 14,303 12,696 12,512 23.77%
PBT 10,954 9,565 27,631 10,160 9,012 7,094 22,895 -38.91%
Tax -12 -18 -551 0 0 0 0 -
NP 10,942 9,547 27,080 10,160 9,012 7,094 22,895 -38.95%
-
NP to SH 10,942 9,547 27,080 10,160 9,012 7,094 22,895 -38.95%
-
Tax Rate 0.11% 0.19% 1.99% 0.00% 0.00% 0.00% 0.00% -
Total Cost 6,272 7,667 -9,316 5,658 5,291 5,602 -10,383 -
-
Net Worth 596,310 551,027 529,329 533,918 512,157 442,837 445,895 21.44%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 25,647 - 20,114 14,514 - 6,449 17,578 28.72%
Div Payout % 234.39% - 74.28% 142.86% - 90.91% 76.78% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 596,310 551,027 529,329 533,918 512,157 442,837 445,895 21.44%
NOSH 578,941 519,836 529,329 518,367 492,459 429,939 428,745 22.23%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 63.56% 55.46% 152.44% 64.23% 63.01% 55.88% 182.98% -
ROE 1.83% 1.73% 5.12% 1.90% 1.76% 1.60% 5.13% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 2.97 3.31 3.36 3.05 2.90 2.95 2.92 1.14%
EPS 1.89 1.84 5.60 1.96 1.83 1.65 5.34 -50.05%
DPS 4.43 0.00 3.80 2.80 0.00 1.50 4.10 5.31%
NAPS 1.03 1.06 1.00 1.03 1.04 1.03 1.04 -0.64%
Adjusted Per Share Value based on latest NOSH - 518,367
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 2.05 2.05 2.12 1.88 1.70 1.51 1.49 23.77%
EPS 1.30 1.14 3.23 1.21 1.07 0.84 2.73 -39.10%
DPS 3.05 0.00 2.40 1.73 0.00 0.77 2.09 28.74%
NAPS 0.7102 0.6563 0.6305 0.6359 0.61 0.5274 0.5311 21.44%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 1.03 1.04 0.99 0.96 0.92 0.91 0.94 -
P/RPS 34.64 31.41 29.50 31.46 31.68 30.82 32.21 4.98%
P/EPS 54.50 56.63 19.35 48.98 50.27 55.15 17.60 112.88%
EY 1.83 1.77 5.17 2.04 1.99 1.81 5.68 -53.10%
DY 4.30 0.00 3.84 2.92 0.00 1.65 4.36 -0.92%
P/NAPS 1.00 0.98 0.99 0.93 0.88 0.88 0.90 7.29%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 31/05/10 25/02/10 24/11/09 25/08/09 21/05/09 25/02/09 -
Price 1.12 1.03 0.98 0.98 0.94 0.95 0.92 -
P/RPS 37.67 31.10 29.20 32.12 32.36 32.17 31.53 12.63%
P/EPS 59.26 56.08 19.16 50.00 51.37 57.58 17.23 128.36%
EY 1.69 1.78 5.22 2.00 1.95 1.74 5.80 -56.14%
DY 3.96 0.00 3.88 2.86 0.00 1.58 4.46 -7.64%
P/NAPS 1.09 0.97 0.98 0.95 0.90 0.92 0.88 15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment