[ALAQAR] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 14.61%
YoY- 21.42%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 20,131 19,399 19,154 17,214 17,214 17,764 15,818 17.45%
PBT 11,242 14,663 10,084 10,954 9,565 27,631 10,160 6.98%
Tax -96 -272 -145 -12 -18 -551 0 -
NP 11,146 14,391 9,939 10,942 9,547 27,080 10,160 6.37%
-
NP to SH 11,146 14,391 9,939 10,942 9,547 27,080 10,160 6.37%
-
Tax Rate 0.85% 1.86% 1.44% 0.11% 0.19% 1.99% 0.00% -
Total Cost 8,985 5,008 9,215 6,272 7,667 -9,316 5,658 36.15%
-
Net Worth 615,352 592,245 610,289 596,310 551,027 529,329 533,918 9.93%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 19,157 - - 25,647 - 20,114 14,514 20.34%
Div Payout % 171.88% - - 234.39% - 74.28% 142.86% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 615,352 592,245 610,289 596,310 551,027 529,329 533,918 9.93%
NOSH 580,520 553,500 581,228 578,941 519,836 529,329 518,367 7.84%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 55.37% 74.18% 51.89% 63.56% 55.46% 152.44% 64.23% -
ROE 1.81% 2.43% 1.63% 1.83% 1.73% 5.12% 1.90% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 3.47 3.50 3.30 2.97 3.31 3.36 3.05 8.99%
EPS 1.92 2.60 1.71 1.89 1.84 5.60 1.96 -1.36%
DPS 3.30 0.00 0.00 4.43 0.00 3.80 2.80 11.58%
NAPS 1.06 1.07 1.05 1.03 1.06 1.00 1.03 1.93%
Adjusted Per Share Value based on latest NOSH - 578,941
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 2.40 2.31 2.28 2.05 2.05 2.12 1.88 17.69%
EPS 1.33 1.71 1.18 1.30 1.14 3.23 1.21 6.51%
DPS 2.28 0.00 0.00 3.05 0.00 2.40 1.73 20.22%
NAPS 0.7329 0.7054 0.7269 0.7102 0.6563 0.6305 0.6359 9.93%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.17 1.12 1.15 1.03 1.04 0.99 0.96 -
P/RPS 33.74 31.96 34.90 34.64 31.41 29.50 31.46 4.77%
P/EPS 60.94 43.08 67.25 54.50 56.63 19.35 48.98 15.69%
EY 1.64 2.32 1.49 1.83 1.77 5.17 2.04 -13.55%
DY 2.82 0.00 0.00 4.30 0.00 3.84 2.92 -2.29%
P/NAPS 1.10 1.05 1.10 1.00 0.98 0.99 0.93 11.85%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 23/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 24/11/09 -
Price 1.16 1.19 1.20 1.12 1.03 0.98 0.98 -
P/RPS 33.45 33.95 36.41 37.67 31.10 29.20 32.12 2.74%
P/EPS 60.42 45.77 70.18 59.26 56.08 19.16 50.00 13.46%
EY 1.66 2.18 1.43 1.69 1.78 5.22 2.00 -11.69%
DY 2.84 0.00 0.00 3.96 0.00 3.88 2.86 -0.46%
P/NAPS 1.09 1.11 1.14 1.09 0.97 0.98 0.95 9.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment