[ALAQAR] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 164.96%
YoY- 270.47%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 15,818 14,303 12,696 12,512 12,512 12,512 10,242 33.57%
PBT 10,160 9,012 7,094 22,895 8,641 8,797 5,941 42.95%
Tax 0 0 0 0 0 0 0 -
NP 10,160 9,012 7,094 22,895 8,641 8,797 5,941 42.95%
-
NP to SH 10,160 9,012 7,094 22,895 8,641 8,797 5,941 42.95%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 5,658 5,291 5,602 -10,383 3,871 3,715 4,301 20.03%
-
Net Worth 533,918 512,157 442,837 445,895 436,378 429,121 390,956 23.06%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 14,514 - 6,449 17,578 - 17,164 - -
Div Payout % 142.86% - 90.91% 76.78% - 195.12% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 533,918 512,157 442,837 445,895 436,378 429,121 390,956 23.06%
NOSH 518,367 492,459 429,939 428,745 427,821 429,121 383,290 22.27%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 64.23% 63.01% 55.88% 182.98% 69.06% 70.31% 58.01% -
ROE 1.90% 1.76% 1.60% 5.13% 1.98% 2.05% 1.52% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.05 2.90 2.95 2.92 2.92 2.92 2.67 9.26%
EPS 1.96 1.83 1.65 5.34 2.02 2.05 1.55 16.91%
DPS 2.80 0.00 1.50 4.10 0.00 4.00 0.00 -
NAPS 1.03 1.04 1.03 1.04 1.02 1.00 1.02 0.65%
Adjusted Per Share Value based on latest NOSH - 428,745
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 1.88 1.70 1.51 1.49 1.49 1.49 1.22 33.37%
EPS 1.21 1.07 0.84 2.72 1.03 1.05 0.71 42.62%
DPS 1.73 0.00 0.77 2.09 0.00 2.04 0.00 -
NAPS 0.6353 0.6094 0.5269 0.5305 0.5192 0.5106 0.4652 23.06%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.96 0.92 0.91 0.94 0.93 0.94 0.98 -
P/RPS 31.46 31.68 30.82 32.21 31.80 32.24 36.67 -9.70%
P/EPS 48.98 50.27 55.15 17.60 46.04 45.85 63.23 -15.64%
EY 2.04 1.99 1.81 5.68 2.17 2.18 1.58 18.55%
DY 2.92 0.00 1.65 4.36 0.00 4.26 0.00 -
P/NAPS 0.93 0.88 0.88 0.90 0.91 0.94 0.96 -2.09%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 25/08/09 21/05/09 25/02/09 24/11/08 19/08/08 28/05/08 -
Price 0.98 0.94 0.95 0.92 0.87 0.87 0.95 -
P/RPS 32.12 32.36 32.17 31.53 29.75 29.84 35.55 -6.53%
P/EPS 50.00 51.37 57.58 17.23 43.07 42.44 61.29 -12.68%
EY 2.00 1.95 1.74 5.80 2.32 2.36 1.63 14.59%
DY 2.86 0.00 1.58 4.46 0.00 4.60 0.00 -
P/NAPS 0.95 0.90 0.92 0.88 0.85 0.87 0.93 1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment