[ALAQAR] QoQ Quarter Result on 30-Sep-2012 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 6.01%
YoY- 27.43%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 26,932 26,867 26,745 26,623 25,017 25,012 23,087 10.82%
PBT 14,169 13,987 23,306 14,341 13,727 12,916 52,164 -58.09%
Tax -432 0 -607 -75 -270 -436 -417 2.38%
NP 13,737 13,987 22,699 14,266 13,457 12,480 51,747 -58.72%
-
NP to SH 13,737 13,987 22,699 14,266 13,457 12,480 51,747 -58.72%
-
Tax Rate 3.05% 0.00% 2.60% 0.52% 1.97% 3.38% 0.80% -
Total Cost 13,195 12,880 4,046 12,357 11,560 12,532 -28,660 -
-
Net Worth 798,070 782,854 790,475 779,410 766,979 716,799 716,398 7.46%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - 31,592 - - 22,730 16,127 33,069 -
Div Payout % - 225.87% - - 168.91% 129.23% 63.91% -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 798,070 782,854 790,475 779,410 766,979 716,799 716,398 7.46%
NOSH 697,309 695,870 687,848 695,902 697,253 639,999 639,641 5.92%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 51.01% 52.06% 84.87% 53.59% 53.79% 49.90% 224.14% -
ROE 1.72% 1.79% 2.87% 1.83% 1.75% 1.74% 7.22% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 3.86 3.86 3.89 3.83 3.59 3.91 3.61 4.56%
EPS 1.97 2.01 3.30 2.05 1.93 1.95 8.09 -61.03%
DPS 0.00 4.54 0.00 0.00 3.26 2.52 5.17 -
NAPS 1.1445 1.125 1.1492 1.12 1.10 1.12 1.12 1.45%
Adjusted Per Share Value based on latest NOSH - 695,902
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 3.20 3.20 3.18 3.17 2.98 2.98 2.75 10.64%
EPS 1.63 1.66 2.70 1.70 1.60 1.48 6.16 -58.81%
DPS 0.00 3.76 0.00 0.00 2.70 1.92 3.93 -
NAPS 0.9495 0.9314 0.9405 0.9273 0.9125 0.8528 0.8524 7.46%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 1.33 1.31 1.29 1.45 1.37 1.31 1.15 -
P/RPS 34.44 33.93 33.18 37.90 38.18 33.52 31.86 5.33%
P/EPS 67.51 65.17 39.09 70.73 70.98 67.18 14.22 182.74%
EY 1.48 1.53 2.56 1.41 1.41 1.49 7.03 -64.64%
DY 0.00 3.47 0.00 0.00 2.38 1.92 4.50 -
P/NAPS 1.16 1.16 1.12 1.29 1.25 1.17 1.03 8.25%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/08/13 21/05/13 26/02/13 27/11/12 27/08/12 25/05/12 24/02/12 -
Price 1.31 1.32 1.30 1.30 1.43 1.36 1.21 -
P/RPS 33.92 34.19 33.43 33.98 39.86 34.80 33.52 0.79%
P/EPS 66.50 65.67 39.39 63.41 74.09 69.74 14.96 170.59%
EY 1.50 1.52 2.54 1.58 1.35 1.43 6.69 -63.12%
DY 0.00 3.44 0.00 0.00 2.28 1.85 4.27 -
P/NAPS 1.14 1.17 1.13 1.16 1.30 1.21 1.08 3.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment