[ALAQAR] YoY Quarter Result on 31-Mar-2012 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
25-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -75.88%
YoY- 11.97%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 27,566 27,142 26,867 25,012 20,131 17,214 12,696 13.78%
PBT 15,510 15,018 13,987 12,916 11,242 9,565 7,094 13.91%
Tax -187 -191 0 -436 -96 -18 0 -
NP 15,323 14,827 13,987 12,480 11,146 9,547 7,094 13.68%
-
NP to SH 15,323 14,827 13,987 12,480 11,146 9,547 7,094 13.68%
-
Tax Rate 1.21% 1.27% 0.00% 3.38% 0.85% 0.19% 0.00% -
Total Cost 12,243 12,315 12,880 12,532 8,985 7,667 5,602 13.91%
-
Net Worth 821,661 801,910 782,854 716,799 615,352 551,027 442,837 10.84%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 26,397 27,774 31,592 16,127 19,157 - 6,449 26.46%
Div Payout % 172.27% 187.32% 225.87% 129.23% 171.88% - 90.91% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 821,661 801,910 782,854 716,799 615,352 551,027 442,837 10.84%
NOSH 696,499 696,103 695,870 639,999 580,520 519,836 429,939 8.36%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 55.59% 54.63% 52.06% 49.90% 55.37% 55.46% 55.88% -
ROE 1.86% 1.85% 1.79% 1.74% 1.81% 1.73% 1.60% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 3.96 3.90 3.86 3.91 3.47 3.31 2.95 5.02%
EPS 2.20 2.13 2.01 1.95 1.92 1.84 1.65 4.90%
DPS 3.79 3.99 4.54 2.52 3.30 0.00 1.50 16.69%
NAPS 1.1797 1.152 1.125 1.12 1.06 1.06 1.03 2.28%
Adjusted Per Share Value based on latest NOSH - 639,999
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 3.28 3.23 3.20 2.98 2.40 2.05 1.51 13.79%
EPS 1.82 1.76 1.66 1.48 1.33 1.14 0.84 13.74%
DPS 3.14 3.30 3.76 1.92 2.28 0.00 0.77 26.38%
NAPS 0.9776 0.9541 0.9314 0.8528 0.7321 0.6556 0.5269 10.84%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.38 1.40 1.31 1.31 1.17 1.04 0.91 -
P/RPS 34.87 35.91 33.93 33.52 33.74 31.41 30.82 2.07%
P/EPS 62.73 65.73 65.17 67.18 60.94 56.63 55.15 2.16%
EY 1.59 1.52 1.53 1.49 1.64 1.77 1.81 -2.13%
DY 2.75 2.85 3.47 1.92 2.82 0.00 1.65 8.88%
P/NAPS 1.17 1.22 1.16 1.17 1.10 0.98 0.88 4.85%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/05/15 26/05/14 21/05/13 25/05/12 23/05/11 31/05/10 21/05/09 -
Price 1.33 1.36 1.32 1.36 1.16 1.03 0.95 -
P/RPS 33.60 34.88 34.19 34.80 33.45 31.10 32.17 0.72%
P/EPS 60.45 63.85 65.67 69.74 60.42 56.08 57.58 0.81%
EY 1.65 1.57 1.52 1.43 1.66 1.78 1.74 -0.88%
DY 2.85 2.93 3.44 1.85 2.84 0.00 1.58 10.32%
P/NAPS 1.13 1.18 1.17 1.21 1.09 0.97 0.92 3.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment