[HEKTAR] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
12-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 2341.01%
YoY- 0.62%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 33,419 33,848 33,960 33,441 30,458 30,787 30,857 5.45%
PBT 9,550 10,271 10,676 12,083 495 10,497 9,622 -0.49%
Tax 0 0 0 0 0 0 0 -
NP 9,550 10,271 10,676 12,083 495 10,497 9,622 -0.49%
-
NP to SH 9,550 10,271 10,676 12,083 495 10,497 9,622 -0.49%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 23,869 23,577 23,284 21,358 29,963 20,290 21,235 8.09%
-
Net Worth 642,401 643,464 643,787 648,869 563,504 585,588 584,696 6.46%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 9,701 10,625 10,625 15,244 - 16,025 9,221 3.43%
Div Payout % 101.58% 103.45% 99.52% 126.17% - 152.67% 95.83% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 642,401 643,464 643,787 648,869 563,504 585,588 584,696 6.46%
NOSH 461,960 461,960 461,960 461,960 461,960 400,648 400,916 9.89%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 28.58% 30.34% 31.44% 36.13% 1.63% 34.10% 31.18% -
ROE 1.49% 1.60% 1.66% 1.86% 0.09% 1.79% 1.65% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 7.23 7.33 7.35 7.24 7.45 7.68 7.70 -4.10%
EPS 2.07 2.22 2.31 2.62 0.12 2.62 2.40 -9.38%
DPS 2.10 2.30 2.30 3.30 0.00 4.00 2.30 -5.87%
NAPS 1.3906 1.3929 1.3936 1.4046 1.3784 1.4616 1.4584 -3.12%
Adjusted Per Share Value based on latest NOSH - 461,960
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 4.73 4.79 4.80 4.73 4.31 4.36 4.37 5.41%
EPS 1.35 1.45 1.51 1.71 0.07 1.49 1.36 -0.49%
DPS 1.37 1.50 1.50 2.16 0.00 2.27 1.30 3.55%
NAPS 0.9089 0.9104 0.9108 0.918 0.7972 0.8285 0.8272 6.47%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.24 1.22 1.18 1.30 1.27 1.36 1.63 -
P/RPS 17.14 16.65 16.05 17.96 17.05 17.70 21.18 -13.14%
P/EPS 59.98 54.87 51.06 49.70 1,048.87 51.91 67.92 -7.94%
EY 1.67 1.82 1.96 2.01 0.10 1.93 1.47 8.86%
DY 1.69 1.89 1.95 2.54 0.00 2.94 1.41 12.82%
P/NAPS 0.89 0.88 0.85 0.93 0.92 0.93 1.12 -14.19%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 16/08/18 21/05/18 12/02/18 24/11/17 08/08/17 23/05/17 -
Price 1.13 1.26 1.22 1.21 1.24 1.28 1.55 -
P/RPS 15.62 17.20 16.60 16.72 16.64 16.66 20.14 -15.57%
P/EPS 54.66 56.67 52.79 46.26 1,024.09 48.85 64.58 -10.51%
EY 1.83 1.76 1.89 2.16 0.10 2.05 1.55 11.69%
DY 1.86 1.83 1.89 2.73 0.00 3.13 1.48 16.44%
P/NAPS 0.81 0.90 0.88 0.86 0.90 0.88 1.06 -16.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment