[HEKTAR] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -95.28%
YoY- -95.06%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 33,848 33,960 33,441 30,458 30,787 30,857 31,167 5.67%
PBT 10,271 10,676 12,083 495 10,497 9,622 12,008 -9.91%
Tax 0 0 0 0 0 0 0 -
NP 10,271 10,676 12,083 495 10,497 9,622 12,008 -9.91%
-
NP to SH 10,271 10,676 12,083 495 10,497 9,622 12,008 -9.91%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 23,577 23,284 21,358 29,963 20,290 21,235 19,159 14.87%
-
Net Worth 643,464 643,787 648,869 563,504 585,588 584,696 584,949 6.58%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 10,625 10,625 15,244 - 16,025 9,221 10,807 -1.12%
Div Payout % 103.45% 99.52% 126.17% - 152.67% 95.83% 90.00% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 643,464 643,787 648,869 563,504 585,588 584,696 584,949 6.58%
NOSH 461,960 461,960 461,960 461,960 400,648 400,916 400,266 10.05%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 30.34% 31.44% 36.13% 1.63% 34.10% 31.18% 38.53% -
ROE 1.60% 1.66% 1.86% 0.09% 1.79% 1.65% 2.05% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 7.33 7.35 7.24 7.45 7.68 7.70 7.79 -3.98%
EPS 2.22 2.31 2.62 0.12 2.62 2.40 3.00 -18.23%
DPS 2.30 2.30 3.30 0.00 4.00 2.30 2.70 -10.16%
NAPS 1.3929 1.3936 1.4046 1.3784 1.4616 1.4584 1.4614 -3.15%
Adjusted Per Share Value based on latest NOSH - 461,960
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 4.77 4.79 4.71 4.29 4.34 4.35 4.39 5.70%
EPS 1.45 1.51 1.70 0.07 1.48 1.36 1.69 -9.73%
DPS 1.50 1.50 2.15 0.00 2.26 1.30 1.52 -0.88%
NAPS 0.9072 0.9077 0.9148 0.7945 0.8256 0.8243 0.8247 6.58%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.22 1.18 1.30 1.27 1.36 1.63 1.56 -
P/RPS 16.65 16.05 17.96 17.05 17.70 21.18 20.03 -11.62%
P/EPS 54.87 51.06 49.70 1,048.87 51.91 67.92 52.00 3.65%
EY 1.82 1.96 2.01 0.10 1.93 1.47 1.92 -3.51%
DY 1.89 1.95 2.54 0.00 2.94 1.41 1.73 6.09%
P/NAPS 0.88 0.85 0.93 0.92 0.93 1.12 1.07 -12.25%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 16/08/18 21/05/18 12/02/18 24/11/17 08/08/17 23/05/17 14/02/17 -
Price 1.26 1.22 1.21 1.24 1.28 1.55 1.63 -
P/RPS 17.20 16.60 16.72 16.64 16.66 20.14 20.93 -12.29%
P/EPS 56.67 52.79 46.26 1,024.09 48.85 64.58 54.33 2.85%
EY 1.76 1.89 2.16 0.10 2.05 1.55 1.84 -2.92%
DY 1.83 1.89 2.73 0.00 3.13 1.48 1.66 6.73%
P/NAPS 0.90 0.88 0.86 0.90 0.88 1.06 1.12 -13.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment