[HEKTAR] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -7.02%
YoY- 1829.29%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 34,738 33,349 33,881 33,419 33,848 33,960 33,441 2.57%
PBT 9,244 8,914 2,631 9,550 10,271 10,676 12,083 -16.39%
Tax 0 0 0 0 0 0 0 -
NP 9,244 8,914 2,631 9,550 10,271 10,676 12,083 -16.39%
-
NP to SH 9,244 8,914 2,631 9,550 10,271 10,676 12,083 -16.39%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 25,494 24,435 31,250 23,869 23,577 23,284 21,358 12.56%
-
Net Worth 633,901 633,578 635,333 642,401 643,464 643,787 648,869 -1.54%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 9,239 8,915 10,671 9,701 10,625 10,625 15,244 -28.44%
Div Payout % 99.95% 100.02% 405.60% 101.58% 103.45% 99.52% 126.17% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 633,901 633,578 635,333 642,401 643,464 643,787 648,869 -1.54%
NOSH 461,960 461,960 461,960 461,960 461,960 461,960 461,960 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 26.61% 26.73% 7.77% 28.58% 30.34% 31.44% 36.13% -
ROE 1.46% 1.41% 0.41% 1.49% 1.60% 1.66% 1.86% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 7.52 7.22 7.33 7.23 7.33 7.35 7.24 2.56%
EPS 2.00 1.93 0.57 2.07 2.22 2.31 2.62 -16.51%
DPS 2.00 1.93 2.31 2.10 2.30 2.30 3.30 -28.44%
NAPS 1.3722 1.3715 1.3753 1.3906 1.3929 1.3936 1.4046 -1.54%
Adjusted Per Share Value based on latest NOSH - 461,960
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.90 4.70 4.78 4.71 4.77 4.79 4.71 2.67%
EPS 1.30 1.26 0.37 1.35 1.45 1.51 1.70 -16.41%
DPS 1.30 1.26 1.50 1.37 1.50 1.50 2.15 -28.56%
NAPS 0.8937 0.8933 0.8957 0.9057 0.9072 0.9077 0.9148 -1.54%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.03 1.14 1.11 1.24 1.22 1.18 1.30 -
P/RPS 13.70 15.79 15.13 17.14 16.65 16.05 17.96 -16.55%
P/EPS 51.47 59.08 194.90 59.98 54.87 51.06 49.70 2.36%
EY 1.94 1.69 0.51 1.67 1.82 1.96 2.01 -2.34%
DY 1.94 1.69 2.08 1.69 1.89 1.95 2.54 -16.48%
P/NAPS 0.75 0.83 0.81 0.89 0.88 0.85 0.93 -13.39%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 23/05/19 28/02/19 27/11/18 16/08/18 21/05/18 12/02/18 -
Price 0.995 1.13 1.12 1.13 1.26 1.22 1.21 -
P/RPS 13.23 15.65 15.27 15.62 17.20 16.60 16.72 -14.48%
P/EPS 49.72 58.56 196.65 54.66 56.67 52.79 46.26 4.93%
EY 2.01 1.71 0.51 1.83 1.76 1.89 2.16 -4.69%
DY 2.01 1.71 2.06 1.86 1.83 1.89 2.73 -18.50%
P/NAPS 0.73 0.82 0.81 0.81 0.90 0.88 0.86 -10.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment