[HEKTAR] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
05-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -83.17%
YoY- -22.34%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 22,259 22,164 20,888 18,781 18,346 18,332 18,062 14.87%
PBT 32,627 9,589 9,407 8,730 51,885 8,912 8,485 144.44%
Tax 0 0 0 0 0 0 0 -
NP 32,627 9,589 9,407 8,730 51,885 8,912 8,485 144.44%
-
NP to SH 32,627 9,589 9,407 8,730 51,885 8,912 8,485 144.44%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost -10,368 12,575 11,481 10,051 -33,539 9,420 9,577 -
-
Net Worth 401,951 378,637 377,111 375,166 374,493 334,328 332,676 13.37%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 9,596 7,671 7,679 7,674 11,234 7,693 7,684 15.88%
Div Payout % 29.41% 80.00% 81.63% 87.91% 21.65% 86.33% 90.57% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 401,951 378,637 377,111 375,166 374,493 334,328 332,676 13.37%
NOSH 319,872 319,633 319,965 319,780 320,080 320,575 320,188 -0.06%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 146.58% 43.26% 45.04% 46.48% 282.81% 48.61% 46.98% -
ROE 8.12% 2.53% 2.49% 2.33% 13.85% 2.67% 2.55% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 6.96 6.93 6.53 5.87 5.73 5.72 5.64 14.97%
EPS 10.20 3.00 2.94 2.73 16.21 2.78 2.65 144.60%
DPS 3.00 2.40 2.40 2.40 3.51 2.40 2.40 15.96%
NAPS 1.2566 1.1846 1.1786 1.1732 1.17 1.0429 1.039 13.44%
Adjusted Per Share Value based on latest NOSH - 319,780
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 3.14 3.12 2.94 2.65 2.59 2.58 2.55 14.81%
EPS 4.60 1.35 1.33 1.23 7.32 1.26 1.20 143.93%
DPS 1.35 1.08 1.08 1.08 1.58 1.08 1.08 15.96%
NAPS 0.5667 0.5338 0.5317 0.5289 0.528 0.4714 0.469 13.38%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 - - -
Price 0.77 1.05 1.30 1.35 1.51 0.00 0.00 -
P/RPS 11.07 15.14 19.91 22.99 26.34 0.00 0.00 -
P/EPS 7.55 35.00 44.22 49.45 9.32 0.00 0.00 -
EY 13.25 2.86 2.26 2.02 10.74 0.00 0.00 -
DY 3.90 2.29 1.85 1.78 2.32 0.00 0.00 -
P/NAPS 0.61 0.89 1.10 1.15 1.29 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 04/02/09 04/11/08 13/08/08 05/05/08 04/02/08 07/11/07 06/08/07 -
Price 0.89 0.94 1.04 1.42 1.45 1.50 0.00 -
P/RPS 12.79 13.56 15.93 24.18 25.30 26.23 0.00 -
P/EPS 8.73 31.33 35.37 52.01 8.95 53.96 0.00 -
EY 11.46 3.19 2.83 1.92 11.18 1.85 0.00 -
DY 3.37 2.55 2.31 1.69 2.42 1.60 0.00 -
P/NAPS 0.71 0.79 0.88 1.21 1.24 1.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment