[KENCANA] QoQ Quarter Result on 31-Jan-2009 [#2]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
24-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Jan-2009 [#2]
Profit Trend
QoQ- -17.58%
YoY- 25.72%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Quarter Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 281,003 258,091 290,170 274,090 318,492 307,650 298,121 -3.85%
PBT 41,845 38,913 35,054 34,949 43,889 31,212 29,964 24.86%
Tax -11,112 -8,663 -7,414 -7,699 -10,827 -7,847 -7,956 24.87%
NP 30,733 30,250 27,640 27,250 33,062 23,365 22,008 24.85%
-
NP to SH 30,826 30,250 27,640 27,250 33,062 23,389 22,024 25.04%
-
Tax Rate 26.56% 22.26% 21.15% 22.03% 24.67% 25.14% 26.55% -
Total Cost 250,270 227,841 262,530 246,840 285,430 284,285 276,113 -6.32%
-
Net Worth 461,033 433,432 397,437 369,950 342,331 316,040 288,839 36.46%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - 90 - - - -
Div Payout % - - - 0.33% - - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 461,033 433,432 397,437 369,950 342,331 316,040 288,839 36.46%
NOSH 903,988 902,985 903,267 902,317 900,871 902,973 902,622 0.10%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 10.94% 11.72% 9.53% 9.94% 10.38% 7.59% 7.38% -
ROE 6.69% 6.98% 6.95% 7.37% 9.66% 7.40% 7.63% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 31.08 28.58 32.12 30.38 35.35 34.07 33.03 -3.96%
EPS 3.41 3.35 3.06 3.02 3.67 2.59 2.44 24.92%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.51 0.48 0.44 0.41 0.38 0.35 0.32 36.32%
Adjusted Per Share Value based on latest NOSH - 902,317
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 14.09 12.94 14.55 13.75 15.97 15.43 14.95 -3.86%
EPS 1.55 1.52 1.39 1.37 1.66 1.17 1.10 25.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2312 0.2174 0.1993 0.1855 0.1717 0.1585 0.1449 36.43%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 2.19 1.83 1.62 1.36 1.29 1.92 1.99 -
P/RPS 7.05 6.40 5.04 4.48 3.65 5.64 6.03 10.94%
P/EPS 64.22 54.63 52.94 45.03 35.15 74.12 81.56 -14.69%
EY 1.56 1.83 1.89 2.22 2.84 1.35 1.23 17.11%
DY 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
P/NAPS 4.29 3.81 3.68 3.32 3.39 5.49 6.22 -21.88%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 21/12/09 30/09/09 22/06/09 24/03/09 15/12/08 23/09/08 25/06/08 -
Price 2.25 2.12 1.74 1.20 1.32 1.45 1.82 -
P/RPS 7.24 7.42 5.42 3.95 3.73 4.26 5.51 19.90%
P/EPS 65.98 63.28 56.86 39.74 35.97 55.98 74.59 -7.83%
EY 1.52 1.58 1.76 2.52 2.78 1.79 1.34 8.74%
DY 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
P/NAPS 4.41 4.42 3.95 2.93 3.47 4.14 5.69 -15.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment