[KENCANA] YoY Quarter Result on 31-Jan-2009 [#2]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
24-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Jan-2009 [#2]
Profit Trend
QoQ- -17.58%
YoY- 25.72%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Quarter Result
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 545,787 352,494 250,138 274,090 351,408 205,247 0 -
PBT 108,335 61,989 41,729 34,949 32,605 19,195 0 -
Tax -21,984 -11,382 -9,432 -7,699 -10,929 -3,973 0 -
NP 86,351 50,607 32,297 27,250 21,676 15,222 0 -
-
NP to SH 86,333 50,607 32,297 27,250 21,676 15,222 0 -
-
Tax Rate 20.29% 18.36% 22.60% 22.03% 33.52% 20.70% - -
Total Cost 459,436 301,887 217,841 246,840 329,732 190,025 0 -
-
Net Worth 1,934,018 865,646 680,414 369,950 258,684 165,118 0 -
Dividend
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - - - 90 - - - -
Div Payout % - - - 0.33% - - - -
Equity
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 1,934,018 865,646 680,414 369,950 258,684 165,118 0 -
NOSH 1,993,833 1,664,703 907,219 902,317 892,016 801,157 0 -
Ratio Analysis
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin 15.82% 14.36% 12.91% 9.94% 6.17% 7.42% 0.00% -
ROE 4.46% 5.85% 4.75% 7.37% 8.38% 9.22% 0.00% -
Per Share
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 27.37 21.17 27.57 30.38 39.39 25.62 0.00 -
EPS 4.33 3.04 3.56 3.02 2.43 1.90 0.00 -
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.97 0.52 0.75 0.41 0.29 0.2061 0.00 -
Adjusted Per Share Value based on latest NOSH - 902,317
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 27.37 17.68 12.55 13.75 17.62 10.29 0.00 -
EPS 4.33 2.54 1.62 1.37 1.09 0.76 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.4342 0.3413 0.1855 0.1297 0.0828 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 - -
Price 3.12 2.57 1.56 1.36 2.20 1.43 0.00 -
P/RPS 11.40 12.14 5.66 4.48 5.58 5.58 0.00 -
P/EPS 72.06 84.54 43.82 45.03 90.53 75.26 0.00 -
EY 1.39 1.18 2.28 2.22 1.10 1.33 0.00 -
DY 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
P/NAPS 3.22 4.94 2.08 3.32 7.59 6.94 0.00 -
Price Multiplier on Announcement Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 30/03/12 17/03/11 25/03/10 24/03/09 24/03/08 26/03/07 - -
Price 3.15 2.54 1.59 1.20 1.57 1.15 0.00 -
P/RPS 11.51 12.00 5.77 3.95 3.99 4.49 0.00 -
P/EPS 72.75 83.55 44.66 39.74 64.61 60.53 0.00 -
EY 1.37 1.20 2.24 2.52 1.55 1.65 0.00 -
DY 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
P/NAPS 3.25 4.88 2.12 2.93 5.41 5.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment