[BSDREIT] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[BSDREIT] AL-HADHARAH BOUSTEAD REIT
Announcement Date
06-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -5.67%
YoY- 105.98%
Quarter Report
Latest QR
Upcoming QR
BSDREIT's Result
BSDREIT's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 15,810 13,308 17,899 17,498 18,798 27,403 10,325 32.81%
PBT 20,236 140,577 15,925 16,332 17,314 25,352 9,048 70.93%
Tax 0 0 0 0 0 0 0 -
NP 20,236 140,577 15,925 16,332 17,314 25,352 9,048 70.93%
-
NP to SH 20,236 140,577 15,925 16,332 17,314 25,352 9,048 70.93%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost -4,426 -127,269 1,974 1,166 1,484 2,051 1,277 -
-
Net Worth 721,806 600,938 508,371 490,904 471,802 472,104 461,447 34.71%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 35,048 - 17,417 - 34,085 - -
Div Payout % - 24.93% - 106.65% - 134.45% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 721,806 600,938 508,371 490,904 471,802 472,104 461,447 34.71%
NOSH 557,465 477,503 472,551 472,023 471,802 472,104 452,400 14.92%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 127.99% 1,056.33% 88.97% 93.34% 92.11% 92.52% 87.63% -
ROE 2.80% 23.39% 3.13% 3.33% 3.67% 5.37% 1.96% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.84 2.79 3.79 3.71 3.98 5.80 2.28 15.75%
EPS 3.63 29.44 3.37 3.46 3.67 5.37 2.00 48.73%
DPS 0.00 7.34 0.00 3.69 0.00 7.22 0.00 -
NAPS 1.2948 1.2585 1.0758 1.04 1.00 1.00 1.02 17.22%
Adjusted Per Share Value based on latest NOSH - 472,023
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.52 2.12 2.85 2.79 3.00 4.37 1.65 32.58%
EPS 3.23 22.42 2.54 2.60 2.76 4.04 1.44 71.26%
DPS 0.00 5.59 0.00 2.78 0.00 5.44 0.00 -
NAPS 1.151 0.9583 0.8107 0.7828 0.7524 0.7528 0.7359 34.70%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.04 0.99 1.10 1.42 1.40 1.41 1.26 -
P/RPS 36.67 35.52 29.04 38.31 35.14 24.29 55.21 -23.85%
P/EPS 28.65 3.36 32.64 41.04 38.15 26.26 63.00 -40.83%
EY 3.49 29.74 3.06 2.44 2.62 3.81 1.59 68.81%
DY 0.00 7.41 0.00 2.60 0.00 5.12 0.00 -
P/NAPS 0.80 0.79 1.02 1.37 1.40 1.41 1.24 -25.31%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/05/09 30/01/09 07/11/08 06/08/08 07/05/08 29/01/08 05/10/07 -
Price 1.12 1.06 1.08 1.15 1.40 1.40 1.22 -
P/RPS 39.49 38.03 28.51 31.02 35.14 24.12 53.46 -18.26%
P/EPS 30.85 3.60 32.05 33.24 38.15 26.07 61.00 -36.49%
EY 3.24 27.77 3.12 3.01 2.62 3.84 1.64 57.38%
DY 0.00 6.92 0.00 3.21 0.00 5.16 0.00 -
P/NAPS 0.86 0.84 1.00 1.11 1.40 1.40 1.20 -19.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment