[BSDREIT] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[BSDREIT] AL-HADHARAH BOUSTEAD REIT
Announcement Date
30-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 782.74%
YoY- 454.5%
Quarter Report
Latest QR
Upcoming QR
BSDREIT's Result
BSDREIT's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 18,304 17,802 15,810 13,308 17,899 17,498 18,798 -1.75%
PBT 17,027 16,572 20,236 140,577 15,925 16,332 17,314 -1.10%
Tax 0 0 0 0 0 0 0 -
NP 17,027 16,572 20,236 140,577 15,925 16,332 17,314 -1.10%
-
NP to SH 17,027 16,572 20,236 140,577 15,925 16,332 17,314 -1.10%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 1,277 1,230 -4,426 -127,269 1,974 1,166 1,484 -9.52%
-
Net Worth 735,957 718,510 721,806 600,938 508,371 490,904 471,802 34.46%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 20,589 - 35,048 - 17,417 - -
Div Payout % - 124.24% - 24.93% - 106.65% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 735,957 718,510 721,806 600,938 508,371 490,904 471,802 34.46%
NOSH 558,262 557,979 557,465 477,503 472,551 472,023 471,802 11.85%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 93.02% 93.09% 127.99% 1,056.33% 88.97% 93.34% 92.11% -
ROE 2.31% 2.31% 2.80% 23.39% 3.13% 3.33% 3.67% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.28 3.19 2.84 2.79 3.79 3.71 3.98 -12.08%
EPS 3.05 2.97 3.63 29.44 3.37 3.46 3.67 -11.59%
DPS 0.00 3.69 0.00 7.34 0.00 3.69 0.00 -
NAPS 1.3183 1.2877 1.2948 1.2585 1.0758 1.04 1.00 20.20%
Adjusted Per Share Value based on latest NOSH - 477,503
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 2.92 2.84 2.52 2.12 2.85 2.79 3.00 -1.78%
EPS 2.72 2.64 3.23 22.42 2.54 2.60 2.76 -0.96%
DPS 0.00 3.28 0.00 5.59 0.00 2.78 0.00 -
NAPS 1.1736 1.1458 1.151 0.9583 0.8107 0.7828 0.7524 34.46%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.26 1.17 1.04 0.99 1.10 1.42 1.40 -
P/RPS 38.43 36.67 36.67 35.52 29.04 38.31 35.14 6.14%
P/EPS 41.31 39.39 28.65 3.36 32.64 41.04 38.15 5.44%
EY 2.42 2.54 3.49 29.74 3.06 2.44 2.62 -5.15%
DY 0.00 3.15 0.00 7.41 0.00 2.60 0.00 -
P/NAPS 0.96 0.91 0.80 0.79 1.02 1.37 1.40 -22.22%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 17/11/09 23/07/09 21/05/09 30/01/09 07/11/08 06/08/08 07/05/08 -
Price 1.31 1.24 1.12 1.06 1.08 1.15 1.40 -
P/RPS 39.95 38.87 39.49 38.03 28.51 31.02 35.14 8.92%
P/EPS 42.95 41.75 30.85 3.60 32.05 33.24 38.15 8.21%
EY 2.33 2.40 3.24 27.77 3.12 3.01 2.62 -7.51%
DY 0.00 2.98 0.00 6.92 0.00 3.21 0.00 -
P/NAPS 0.99 0.96 0.86 0.84 1.00 1.11 1.40 -20.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment