[ATRIUM] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
29-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 1.99%
YoY- 35.72%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 12,871 12,172 11,849 9,986 9,854 9,874 9,851 19.45%
PBT 6,987 6,851 6,299 11,062 5,148 5,435 5,346 19.48%
Tax 0 0 0 -1,280 0 0 0 -
NP 6,987 6,851 6,299 9,782 5,148 5,435 5,346 19.48%
-
NP to SH 6,987 6,851 6,299 9,782 5,148 5,435 5,346 19.48%
-
Tax Rate 0.00% 0.00% 0.00% 11.57% 0.00% 0.00% 0.00% -
Total Cost 5,884 5,321 5,550 204 4,706 4,439 4,505 19.42%
-
Net Worth 361,786 360,166 358,626 356,846 351,562 351,058 350,287 2.17%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 5,576 5,364 5,311 4,514 4,514 4,647 4,647 12.88%
Div Payout % 79.81% 78.30% 84.32% 46.15% 87.69% 85.50% 86.93% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 361,786 360,166 358,626 356,846 351,562 351,058 350,287 2.17%
NOSH 265,550 265,550 265,550 265,550 265,550 265,550 265,550 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 54.28% 56.28% 53.16% 97.96% 52.24% 55.04% 54.27% -
ROE 1.93% 1.90% 1.76% 2.74% 1.46% 1.55% 1.53% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.85 4.58 4.46 3.76 3.71 3.72 3.71 19.49%
EPS 2.63 2.58 2.37 3.68 1.94 2.05 2.07 17.25%
DPS 2.10 2.02 2.00 1.70 1.70 1.75 1.75 12.88%
NAPS 1.3624 1.3563 1.3505 1.3438 1.3239 1.322 1.3191 2.17%
Adjusted Per Share Value based on latest NOSH - 265,550
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.85 4.58 4.46 3.76 3.71 3.72 3.71 19.49%
EPS 2.63 2.58 2.37 3.68 1.94 2.05 2.07 17.25%
DPS 2.10 2.02 2.00 1.70 1.70 1.75 1.75 12.88%
NAPS 1.3624 1.3563 1.3505 1.3438 1.3239 1.322 1.3191 2.17%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.20 1.27 1.34 1.38 1.38 1.39 1.39 -
P/RPS 24.76 27.71 30.03 36.70 37.19 37.38 37.47 -24.07%
P/EPS 45.61 49.23 56.49 37.46 71.18 67.91 69.05 -24.09%
EY 2.19 2.03 1.77 2.67 1.40 1.47 1.45 31.54%
DY 1.75 1.59 1.49 1.23 1.23 1.26 1.26 24.40%
P/NAPS 0.88 0.94 0.99 1.03 1.04 1.05 1.05 -11.07%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/10/24 30/07/24 30/04/24 29/01/24 24/10/23 03/08/23 27/04/23 -
Price 1.25 1.26 1.34 1.41 1.40 1.40 1.39 -
P/RPS 25.79 27.49 30.03 37.50 37.73 37.65 37.47 -21.99%
P/EPS 47.51 48.84 56.49 38.28 72.22 68.40 69.05 -22.00%
EY 2.10 2.05 1.77 2.61 1.38 1.46 1.45 27.92%
DY 1.68 1.60 1.49 1.21 1.21 1.25 1.26 21.07%
P/NAPS 0.92 0.93 0.99 1.05 1.06 1.06 1.05 -8.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment