[ATRIUM] QoQ Quarter Result on 30-Jun-2023 [#2]

Announcement Date
03-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 1.66%
YoY- 0.13%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 11,849 9,986 9,854 9,874 9,851 9,558 9,539 15.53%
PBT 6,299 11,062 5,148 5,435 5,346 6,392 5,370 11.21%
Tax 0 -1,280 0 0 0 0 0 -
NP 6,299 9,782 5,148 5,435 5,346 6,392 5,370 11.21%
-
NP to SH 6,299 9,782 5,148 5,435 5,346 6,392 5,370 11.21%
-
Tax Rate 0.00% 11.57% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 5,550 204 4,706 4,439 4,505 3,166 4,169 20.99%
-
Net Worth 358,626 356,846 351,562 351,058 350,287 337,275 321,425 7.56%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 5,311 4,514 4,514 4,647 4,647 4,855 4,542 10.98%
Div Payout % 84.32% 46.15% 87.69% 85.50% 86.93% 75.96% 84.59% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 358,626 356,846 351,562 351,058 350,287 337,275 321,425 7.56%
NOSH 265,550 265,550 265,550 265,550 265,550 255,550 245,550 5.35%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 53.16% 97.96% 52.24% 55.04% 54.27% 66.88% 56.30% -
ROE 1.76% 2.74% 1.46% 1.55% 1.53% 1.90% 1.67% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.46 3.76 3.71 3.72 3.71 3.74 3.88 9.72%
EPS 2.37 3.68 1.94 2.05 2.07 2.59 2.39 -0.55%
DPS 2.00 1.70 1.70 1.75 1.75 1.90 1.85 5.32%
NAPS 1.3505 1.3438 1.3239 1.322 1.3191 1.3198 1.309 2.10%
Adjusted Per Share Value based on latest NOSH - 265,550
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.46 3.76 3.71 3.72 3.71 3.60 3.59 15.54%
EPS 2.37 3.68 1.94 2.05 2.07 2.41 2.02 11.23%
DPS 2.00 1.70 1.70 1.75 1.75 1.83 1.71 10.99%
NAPS 1.3505 1.3438 1.3239 1.322 1.3191 1.2701 1.2104 7.56%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.34 1.38 1.38 1.39 1.39 1.37 1.37 -
P/RPS 30.03 36.70 37.19 37.38 37.47 36.63 35.27 -10.15%
P/EPS 56.49 37.46 71.18 67.91 69.05 54.77 62.65 -6.66%
EY 1.77 2.67 1.40 1.47 1.45 1.83 1.60 6.95%
DY 1.49 1.23 1.23 1.26 1.26 1.39 1.35 6.79%
P/NAPS 0.99 1.03 1.04 1.05 1.05 1.04 1.05 -3.84%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/04/24 29/01/24 24/10/23 03/08/23 27/04/23 27/01/23 27/10/22 -
Price 1.34 1.41 1.40 1.40 1.39 1.38 1.40 -
P/RPS 30.03 37.50 37.73 37.65 37.47 36.90 36.04 -11.44%
P/EPS 56.49 38.28 72.22 68.40 69.05 55.17 64.02 -7.99%
EY 1.77 2.61 1.38 1.46 1.45 1.81 1.56 8.77%
DY 1.49 1.21 1.21 1.25 1.26 1.38 1.32 8.40%
P/NAPS 0.99 1.05 1.06 1.06 1.05 1.05 1.07 -5.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment