[SAB] QoQ Quarter Result on 30-Jun-2014 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -3.0%
YoY- -6.96%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 127,462 134,818 148,580 151,169 140,183 144,763 128,992 -0.79%
PBT 10,914 14,653 5,819 12,305 14,072 21,899 16,148 -23.00%
Tax -2,958 -2,719 -1,155 -2,753 -3,658 -5,790 -4,474 -24.12%
NP 7,956 11,934 4,664 9,552 10,414 16,109 11,674 -22.57%
-
NP to SH 6,958 9,878 2,937 7,748 7,988 12,329 9,773 -20.28%
-
Tax Rate 27.10% 18.56% 19.85% 22.37% 25.99% 26.44% 27.71% -
Total Cost 119,506 122,884 143,916 141,617 129,769 128,654 117,318 1.24%
-
Net Worth 492,672 486,115 482,007 477,899 475,222 460,098 457,359 5.08%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 492,672 486,115 482,007 477,899 475,222 460,098 457,359 5.08%
NOSH 136,853 136,934 136,934 136,934 136,951 136,934 136,934 -0.03%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 6.24% 8.85% 3.14% 6.32% 7.43% 11.13% 9.05% -
ROE 1.41% 2.03% 0.61% 1.62% 1.68% 2.68% 2.14% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 93.14 98.45 108.50 110.40 102.36 105.72 94.20 -0.75%
EPS 5.08 7.21 2.14 5.66 5.83 9.00 7.14 -20.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.60 3.55 3.52 3.49 3.47 3.36 3.34 5.12%
Adjusted Per Share Value based on latest NOSH - 136,934
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 93.08 98.45 108.50 110.40 102.37 105.72 94.20 -0.79%
EPS 5.08 7.21 2.14 5.66 5.83 9.00 7.14 -20.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5979 3.55 3.52 3.49 3.4705 3.36 3.34 5.08%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 3.86 3.87 4.80 5.65 3.98 2.84 2.80 -
P/RPS 4.14 3.93 4.42 5.12 3.89 2.69 2.97 24.81%
P/EPS 75.92 53.65 223.79 99.86 68.24 31.54 39.23 55.35%
EY 1.32 1.86 0.45 1.00 1.47 3.17 2.55 -35.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.09 1.36 1.62 1.15 0.85 0.84 17.52%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 28/05/15 27/02/15 28/11/14 27/08/14 30/05/14 28/02/14 26/11/13 -
Price 3.73 3.88 4.43 5.19 4.85 3.94 2.84 -
P/RPS 4.00 3.94 4.08 4.70 4.74 3.73 3.01 20.89%
P/EPS 73.36 53.79 206.54 91.73 83.15 43.76 39.79 50.41%
EY 1.36 1.86 0.48 1.09 1.20 2.29 2.51 -33.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.09 1.26 1.49 1.40 1.17 0.85 14.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment