[SAB] QoQ Quarter Result on 30-Sep-2014 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -62.09%
YoY- -69.95%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 121,743 127,462 134,818 148,580 151,169 140,183 144,763 -10.93%
PBT 14,991 10,914 14,653 5,819 12,305 14,072 21,899 -22.38%
Tax -3,437 -2,958 -2,719 -1,155 -2,753 -3,658 -5,790 -29.43%
NP 11,554 7,956 11,934 4,664 9,552 10,414 16,109 -19.92%
-
NP to SH 10,581 6,958 9,878 2,937 7,748 7,988 12,329 -9.71%
-
Tax Rate 22.93% 27.10% 18.56% 19.85% 22.37% 25.99% 26.44% -
Total Cost 110,189 119,506 122,884 143,916 141,617 129,769 128,654 -9.83%
-
Net Worth 512,133 492,672 486,115 482,007 477,899 475,222 460,098 7.42%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 512,133 492,672 486,115 482,007 477,899 475,222 460,098 7.42%
NOSH 136,934 136,853 136,934 136,934 136,934 136,951 136,934 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 9.49% 6.24% 8.85% 3.14% 6.32% 7.43% 11.13% -
ROE 2.07% 1.41% 2.03% 0.61% 1.62% 1.68% 2.68% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 88.91 93.14 98.45 108.50 110.40 102.36 105.72 -10.93%
EPS 7.73 5.08 7.21 2.14 5.66 5.83 9.00 -9.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.74 3.60 3.55 3.52 3.49 3.47 3.36 7.42%
Adjusted Per Share Value based on latest NOSH - 136,934
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 88.91 93.08 98.45 108.50 110.40 102.37 105.72 -10.93%
EPS 7.73 5.08 7.21 2.14 5.66 5.83 9.00 -9.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.74 3.5979 3.55 3.52 3.49 3.4705 3.36 7.42%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 3.70 3.86 3.87 4.80 5.65 3.98 2.84 -
P/RPS 4.16 4.14 3.93 4.42 5.12 3.89 2.69 33.83%
P/EPS 47.88 75.92 53.65 223.79 99.86 68.24 31.54 32.18%
EY 2.09 1.32 1.86 0.45 1.00 1.47 3.17 -24.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.07 1.09 1.36 1.62 1.15 0.85 10.73%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 28/05/15 27/02/15 28/11/14 27/08/14 30/05/14 28/02/14 -
Price 3.45 3.73 3.88 4.43 5.19 4.85 3.94 -
P/RPS 3.88 4.00 3.94 4.08 4.70 4.74 3.73 2.67%
P/EPS 44.65 73.36 53.79 206.54 91.73 83.15 43.76 1.35%
EY 2.24 1.36 1.86 0.48 1.09 1.20 2.29 -1.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.04 1.09 1.26 1.49 1.40 1.17 -14.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment