[SAB] QoQ Quarter Result on 30-Jun-2024 [#1]

Announcement Date
23-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- -70.1%
YoY- -81.63%
Quarter Report
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 241,036 227,604 232,576 232,458 215,325 246,968 275,856 -8.61%
PBT 9,989 10,341 11,901 2,295 19,051 -8,478 32,089 -54.10%
Tax -5,723 -3,084 -4,329 -5,006 -6,206 -468 -8,399 -22.58%
NP 4,266 7,257 7,572 -2,711 12,845 -8,946 23,690 -68.14%
-
NP to SH 1,677 5,608 4,565 -5,378 9,129 -9,490 16,793 -78.50%
-
Tax Rate 57.29% 29.82% 36.38% 218.13% 32.58% - 26.17% -
Total Cost 236,770 220,347 225,004 235,169 202,480 255,914 252,166 -4.11%
-
Net Worth 772,307 779,154 764,091 772,307 775,046 754,506 755,875 1.44%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 6,846 - - - 6,846 - -
Div Payout % - 122.09% - - - 0.00% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 772,307 779,154 764,091 772,307 775,046 754,506 755,875 1.44%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.77% 3.19% 3.26% -1.17% 5.97% -3.62% 8.59% -
ROE 0.22% 0.72% 0.60% -0.70% 1.18% -1.26% 2.22% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 176.02 166.21 169.85 169.76 157.25 180.36 201.45 -8.61%
EPS 1.22 4.10 3.33 -3.93 6.67 -6.93 12.26 -78.55%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 5.64 5.69 5.58 5.64 5.66 5.51 5.52 1.44%
Adjusted Per Share Value based on latest NOSH - 136,934
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 176.02 166.21 169.85 169.76 157.25 180.36 201.45 -8.61%
EPS 1.22 4.10 3.33 -3.93 6.67 -6.93 12.26 -78.55%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 5.64 5.69 5.58 5.64 5.66 5.51 5.52 1.44%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 3.40 3.22 3.15 3.37 3.45 3.60 3.65 -
P/RPS 1.93 1.94 1.85 1.99 2.19 2.00 1.81 4.37%
P/EPS 277.62 78.62 94.49 -85.81 51.75 -51.95 29.76 343.74%
EY 0.36 1.27 1.06 -1.17 1.93 -1.93 3.36 -77.47%
DY 0.00 1.55 0.00 0.00 0.00 1.39 0.00 -
P/NAPS 0.60 0.57 0.56 0.60 0.61 0.65 0.66 -6.16%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 23/08/24 30/05/24 29/02/24 28/11/23 29/08/23 26/05/23 24/02/23 -
Price 3.15 3.66 3.27 3.30 3.38 3.52 3.63 -
P/RPS 1.79 2.20 1.93 1.94 2.15 1.95 1.80 -0.37%
P/EPS 257.21 89.37 98.09 -84.02 50.70 -50.79 29.60 323.22%
EY 0.39 1.12 1.02 -1.19 1.97 -1.97 3.38 -76.33%
DY 0.00 1.37 0.00 0.00 0.00 1.42 0.00 -
P/NAPS 0.56 0.64 0.59 0.59 0.60 0.64 0.66 -10.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment