[SAB] QoQ Quarter Result on 30-Sep-2024 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 207.69%
YoY- 195.95%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 298,072 241,036 227,604 232,576 232,458 215,325 246,968 13.31%
PBT 12,421 9,989 10,341 11,901 2,295 19,051 -8,478 -
Tax -4,849 -5,723 -3,084 -4,329 -5,006 -6,206 -468 373.24%
NP 7,572 4,266 7,257 7,572 -2,711 12,845 -8,946 -
-
NP to SH 5,160 1,677 5,608 4,565 -5,378 9,129 -9,490 -
-
Tax Rate 39.04% 57.29% 29.82% 36.38% 218.13% 32.58% - -
Total Cost 290,500 236,770 220,347 225,004 235,169 202,480 255,914 8.79%
-
Net Worth 763,734 772,307 779,154 764,091 772,307 775,046 754,506 0.81%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - 6,846 - - - 6,846 -
Div Payout % - - 122.09% - - - 0.00% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 763,734 772,307 779,154 764,091 772,307 775,046 754,506 0.81%
NOSH 136,870 136,934 136,934 136,934 136,934 136,934 136,934 -0.03%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 2.54% 1.77% 3.19% 3.26% -1.17% 5.97% -3.62% -
ROE 0.68% 0.22% 0.72% 0.60% -0.70% 1.18% -1.26% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 217.78 176.02 166.21 169.85 169.76 157.25 180.36 13.35%
EPS 3.77 1.22 4.10 3.33 -3.93 6.67 -6.93 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 5.58 5.64 5.69 5.58 5.64 5.66 5.51 0.84%
Adjusted Per Share Value based on latest NOSH - 136,870
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 217.78 176.11 166.29 169.92 169.84 157.32 180.44 13.32%
EPS 3.77 1.23 4.10 3.34 -3.93 6.67 -6.93 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 5.58 5.6426 5.6927 5.5826 5.6426 5.6626 5.5126 0.81%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 3.20 3.40 3.22 3.15 3.37 3.45 3.60 -
P/RPS 1.47 1.93 1.94 1.85 1.99 2.19 2.00 -18.51%
P/EPS 84.88 277.62 78.62 94.49 -85.81 51.75 -51.95 -
EY 1.18 0.36 1.27 1.06 -1.17 1.93 -1.93 -
DY 0.00 0.00 1.55 0.00 0.00 0.00 1.39 -
P/NAPS 0.57 0.60 0.57 0.56 0.60 0.61 0.65 -8.36%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 23/08/24 30/05/24 29/02/24 28/11/23 29/08/23 26/05/23 -
Price 3.10 3.15 3.66 3.27 3.30 3.38 3.52 -
P/RPS 1.42 1.79 2.20 1.93 1.94 2.15 1.95 -19.01%
P/EPS 82.23 257.21 89.37 98.09 -84.02 50.70 -50.79 -
EY 1.22 0.39 1.12 1.02 -1.19 1.97 -1.97 -
DY 0.00 0.00 1.37 0.00 0.00 0.00 1.42 -
P/NAPS 0.56 0.56 0.64 0.59 0.59 0.60 0.64 -8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment