[SAB] QoQ Quarter Result on 31-Oct-2010 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
10-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Oct-2010 [#2]
Profit Trend
QoQ- 39.61%
YoY- 1840.2%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 CAGR
Revenue 132,434 102,631 140,912 128,599 129,231 115,449 0 -
PBT 4,349 5,170 21,970 14,940 11,698 5,579 0 -
Tax -1,228 2,526 -8,238 -3,431 -3,684 -1,580 0 -
NP 3,121 7,696 13,732 11,509 8,014 3,999 0 -
-
NP to SH 944 8,217 7,559 7,916 5,670 1,217 0 -
-
Tax Rate 28.24% -48.86% 37.50% 22.97% 31.49% 28.32% - -
Total Cost 129,313 94,935 127,180 117,090 121,217 111,450 0 -
-
Net Worth 456,950 419,062 406,707 406,756 394,434 374,671 398,036 11.68%
Dividend
30/06/11 31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 CAGR
Div - - - - - 8,204 - -
Div Payout % - - - - - 674.16% - -
Equity
30/06/11 31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 CAGR
Net Worth 456,950 419,062 406,707 406,756 394,434 374,671 398,036 11.68%
NOSH 136,811 136,948 136,938 136,955 136,956 136,741 136,782 0.01%
Ratio Analysis
30/06/11 31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 CAGR
NP Margin 2.36% 7.50% 9.75% 8.95% 6.20% 3.46% 0.00% -
ROE 0.21% 1.96% 1.86% 1.95% 1.44% 0.32% 0.00% -
Per Share
30/06/11 31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 CAGR
RPS 96.80 74.94 102.90 93.90 94.36 84.43 0.00 -
EPS 0.69 6.00 5.52 5.78 4.14 0.89 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 3.34 3.06 2.97 2.97 2.88 2.74 2.91 11.66%
Adjusted Per Share Value based on latest NOSH - 136,955
30/06/11 31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 CAGR
RPS 96.71 74.95 102.91 93.91 94.37 84.31 0.00 -
EPS 0.69 6.00 5.52 5.78 4.14 0.89 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 5.99 0.00 -
NAPS 3.337 3.0603 2.9701 2.9705 2.8805 2.7361 2.9068 11.68%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 CAGR
Date 30/06/11 31/03/11 31/01/11 29/10/10 30/07/10 30/04/10 31/03/10 -
Price 2.53 2.47 2.62 2.83 1.68 1.26 1.26 -
P/RPS 2.61 3.30 2.55 3.01 1.78 1.49 0.00 -
P/EPS 366.67 41.17 47.46 48.96 40.58 141.57 0.00 -
EY 0.27 2.43 2.11 2.04 2.46 0.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 4.76 0.00 -
P/NAPS 0.76 0.81 0.88 0.95 0.58 0.46 0.43 57.75%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 CAGR
Date 25/08/11 30/05/11 25/03/11 10/12/10 30/09/10 29/06/10 - -
Price 2.20 2.55 2.47 2.75 1.82 1.26 0.00 -
P/RPS 2.27 3.40 2.40 2.93 1.93 1.49 0.00 -
P/EPS 318.84 42.50 44.75 47.58 43.96 141.57 0.00 -
EY 0.31 2.35 2.23 2.10 2.27 0.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 4.76 0.00 -
P/NAPS 0.66 0.83 0.83 0.93 0.63 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment