[SAB] QoQ Quarter Result on 31-Jul-2010 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
30-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Jul-2010 [#1]
Profit Trend
QoQ- 365.9%
YoY- 2.07%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 CAGR
Revenue 102,631 140,912 128,599 129,231 115,449 0 118,047 -11.34%
PBT 5,170 21,970 14,940 11,698 5,579 0 13,184 -55.32%
Tax 2,526 -8,238 -3,431 -3,684 -1,580 0 -5,753 -
NP 7,696 13,732 11,509 8,014 3,999 0 7,431 3.06%
-
NP to SH 8,217 7,559 7,916 5,670 1,217 0 4,336 73.37%
-
Tax Rate -48.86% 37.50% 22.97% 31.49% 28.32% - 43.64% -
Total Cost 94,935 127,180 117,090 121,217 111,450 0 110,616 -12.33%
-
Net Worth 419,062 406,707 406,756 394,434 374,671 398,036 373,415 10.43%
Dividend
31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 CAGR
Div - - - - 8,204 - - -
Div Payout % - - - - 674.16% - - -
Equity
31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 CAGR
Net Worth 419,062 406,707 406,756 394,434 374,671 398,036 373,415 10.43%
NOSH 136,948 136,938 136,955 136,956 136,741 136,782 136,782 0.10%
Ratio Analysis
31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 CAGR
NP Margin 7.50% 9.75% 8.95% 6.20% 3.46% 0.00% 6.29% -
ROE 1.96% 1.86% 1.95% 1.44% 0.32% 0.00% 1.16% -
Per Share
31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 CAGR
RPS 74.94 102.90 93.90 94.36 84.43 0.00 86.30 -11.44%
EPS 6.00 5.52 5.78 4.14 0.89 0.00 3.17 73.19%
DPS 0.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 3.06 2.97 2.97 2.88 2.74 2.91 2.73 10.32%
Adjusted Per Share Value based on latest NOSH - 136,956
31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 CAGR
RPS 74.95 102.91 93.91 94.37 84.31 0.00 86.21 -11.35%
EPS 6.00 5.52 5.78 4.14 0.89 0.00 3.17 73.19%
DPS 0.00 0.00 0.00 0.00 5.99 0.00 0.00 -
NAPS 3.0603 2.9701 2.9705 2.8805 2.7361 2.9068 2.727 10.43%
Price Multiplier on Financial Quarter End Date
31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 CAGR
Date 31/03/11 31/01/11 29/10/10 30/07/10 30/04/10 31/03/10 29/01/10 -
Price 2.47 2.62 2.83 1.68 1.26 1.26 1.26 -
P/RPS 3.30 2.55 3.01 1.78 1.49 0.00 1.46 101.78%
P/EPS 41.17 47.46 48.96 40.58 141.57 0.00 39.75 3.06%
EY 2.43 2.11 2.04 2.46 0.71 0.00 2.52 -3.08%
DY 0.00 0.00 0.00 0.00 4.76 0.00 0.00 -
P/NAPS 0.81 0.88 0.95 0.58 0.46 0.43 0.46 62.75%
Price Multiplier on Announcement Date
31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 CAGR
Date 30/05/11 25/03/11 10/12/10 30/09/10 29/06/10 - 23/03/10 -
Price 2.55 2.47 2.75 1.82 1.26 0.00 1.26 -
P/RPS 3.40 2.40 2.93 1.93 1.49 0.00 1.46 107.03%
P/EPS 42.50 44.75 47.58 43.96 141.57 0.00 39.75 5.92%
EY 2.35 2.23 2.10 2.27 0.71 0.00 2.52 -5.83%
DY 0.00 0.00 0.00 0.00 4.76 0.00 0.00 -
P/NAPS 0.83 0.83 0.93 0.63 0.46 0.00 0.46 66.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment