[HEXTECH] QoQ Quarter Result on 30-Jun-2021 [#1]

Stock
[HEXTECH] HEXTAR TECHNOLOGIES SOLUTIONS BERHAD
Announcement Date
23-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -70.13%
YoY- -56.76%
Quarter Report
Latest QR
Upcoming QR
HEXTECH's Result
HEXTECH's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 34,346 42,582 26,978 11,049 9,846 11,352 12,663 94.60%
PBT 1,388 11,002 458 547 543 1,423 1,520 -5.88%
Tax -407 68 -167 -323 171 -171 -399 1.33%
NP 981 11,070 291 224 714 1,252 1,121 -8.51%
-
NP to SH 905 11,301 291 224 750 1,258 1,313 -21.98%
-
Tax Rate 29.32% -0.62% 36.46% 59.05% -31.49% 12.02% 26.25% -
Total Cost 33,365 31,512 26,687 10,825 9,132 10,100 11,542 103.05%
-
Net Worth 171,103 169,816 159,129 157,845 162,685 161,336 160,047 4.55%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 171,103 169,816 159,129 157,845 162,685 161,336 160,047 4.55%
NOSH 128,649 128,649 128,649 128,649 128,649 127,356 127,356 0.67%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 2.86% 26.00% 1.08% 2.03% 7.25% 11.03% 8.85% -
ROE 0.53% 6.65% 0.18% 0.14% 0.46% 0.78% 0.82% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 26.70 33.10 21.02 8.61 7.75 8.94 9.97 92.96%
EPS 0.70 8.80 0.20 0.20 0.60 1.00 1.00 -21.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.32 1.24 1.23 1.28 1.27 1.26 3.67%
Adjusted Per Share Value based on latest NOSH - 128,649
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 1.89 2.35 1.49 0.61 0.54 0.63 0.70 94.01%
EPS 0.05 0.62 0.02 0.01 0.04 0.07 0.07 -20.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0943 0.0936 0.0877 0.087 0.0897 0.0889 0.0882 4.56%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 3.69 2.51 1.73 1.27 1.19 0.70 0.67 -
P/RPS 13.82 7.58 8.23 14.75 15.36 7.83 6.72 61.78%
P/EPS 524.55 28.57 762.92 727.59 201.66 70.69 64.82 303.58%
EY 0.19 3.50 0.13 0.14 0.50 1.41 1.54 -75.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 1.90 1.40 1.03 0.93 0.55 0.53 201.46%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 24/05/22 22/02/22 23/11/21 23/09/21 15/06/21 25/02/21 27/11/20 -
Price 3.99 3.79 2.20 1.49 1.44 1.61 0.695 -
P/RPS 14.95 11.45 10.47 17.31 18.59 18.02 6.97 66.39%
P/EPS 567.19 43.14 970.19 853.62 244.03 162.58 67.24 314.92%
EY 0.18 2.32 0.10 0.12 0.41 0.62 1.49 -75.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 2.87 1.77 1.21 1.13 1.27 0.55 210.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment