[HEXTECH] QoQ Quarter Result on 31-Dec-2018 [#3]

Stock
[HEXTECH] HEXTAR TECHNOLOGIES SOLUTIONS BERHAD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 8.65%
YoY- -1.3%
Quarter Report
Latest QR
Upcoming QR
HEXTECH's Result
HEXTECH's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 31,341 28,203 28,893 33,523 31,191 30,492 29,802 3.41%
PBT 3,117 2,381 2,006 4,065 4,230 3,446 2,359 20.39%
Tax -851 -759 -747 -575 -1,012 -742 -317 93.04%
NP 2,266 1,622 1,259 3,490 3,218 2,704 2,042 7.17%
-
NP to SH 2,272 1,631 1,257 3,505 3,226 2,699 2,018 8.21%
-
Tax Rate 27.30% 31.88% 37.24% 14.15% 23.92% 21.53% 13.44% -
Total Cost 29,075 26,581 27,634 30,033 27,973 27,788 27,760 3.13%
-
Net Worth 136,807 152,611 150,831 149,546 144,427 140,723 138,255 -0.69%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 202 - - - - - - -
Div Payout % 8.92% - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 136,807 152,611 150,831 149,546 144,427 140,723 138,255 -0.69%
NOSH 126,998 125,410 125,410 124,225 123,761 123,761 123,761 1.73%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 7.23% 5.75% 4.36% 10.41% 10.32% 8.87% 6.85% -
ROE 1.66% 1.07% 0.83% 2.34% 2.23% 1.92% 1.46% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 24.74 22.55 23.37 27.12 25.27 24.70 24.14 1.64%
EPS 1.80 1.30 1.00 2.80 2.60 2.20 1.60 8.16%
DPS 0.16 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.22 1.22 1.21 1.17 1.14 1.12 -2.39%
Adjusted Per Share Value based on latest NOSH - 124,225
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.73 1.55 1.59 1.85 1.72 1.68 1.64 3.62%
EPS 0.13 0.09 0.07 0.19 0.18 0.15 0.11 11.76%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0754 0.0841 0.0831 0.0824 0.0796 0.0776 0.0762 -0.70%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.705 0.81 0.88 0.685 0.58 0.56 0.66 -
P/RPS 2.85 3.59 3.77 2.53 2.30 2.27 2.73 2.90%
P/EPS 39.31 62.12 86.55 24.15 22.19 25.61 40.37 -1.75%
EY 2.54 1.61 1.16 4.14 4.51 3.90 2.48 1.60%
DY 0.23 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.66 0.72 0.57 0.50 0.49 0.59 6.66%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 28/08/19 29/05/19 25/02/19 26/11/18 27/08/18 28/05/18 -
Price 0.71 0.735 0.82 0.79 0.63 0.60 0.68 -
P/RPS 2.87 3.26 3.51 2.91 2.49 2.43 2.82 1.17%
P/EPS 39.59 56.37 80.65 27.86 24.11 27.44 41.60 -3.24%
EY 2.53 1.77 1.24 3.59 4.15 3.64 2.40 3.57%
DY 0.23 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.60 0.67 0.65 0.54 0.53 0.61 5.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment