[HEXTECH] QoQ Quarter Result on 31-Mar-2018 [#4]

Stock
[HEXTECH] HEXTAR TECHNOLOGIES SOLUTIONS BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -43.17%
YoY- 374.56%
Quarter Report
Latest QR
Upcoming QR
HEXTECH's Result
HEXTECH's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 33,523 31,191 30,492 29,802 32,910 31,407 29,085 9.90%
PBT 4,065 4,230 3,446 2,359 4,304 3,224 1,510 93.16%
Tax -575 -1,012 -742 -317 -720 -485 -341 41.53%
NP 3,490 3,218 2,704 2,042 3,584 2,739 1,169 106.92%
-
NP to SH 3,505 3,226 2,699 2,018 3,551 2,706 1,142 110.76%
-
Tax Rate 14.15% 23.92% 21.53% 13.44% 16.73% 15.04% 22.58% -
Total Cost 30,033 27,973 27,788 27,760 29,326 28,668 27,916 4.97%
-
Net Worth 149,546 144,427 140,723 138,255 137,020 133,317 129,614 9.97%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 149,546 144,427 140,723 138,255 137,020 133,317 129,614 9.97%
NOSH 124,225 123,761 123,761 123,761 123,761 123,761 123,761 0.24%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 10.41% 10.32% 8.87% 6.85% 10.89% 8.72% 4.02% -
ROE 2.34% 2.23% 1.92% 1.46% 2.59% 2.03% 0.88% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 27.12 25.27 24.70 24.14 26.66 25.44 23.56 9.80%
EPS 2.80 2.60 2.20 1.60 2.90 2.20 0.90 112.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.17 1.14 1.12 1.11 1.08 1.05 9.88%
Adjusted Per Share Value based on latest NOSH - 123,761
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.63 1.52 1.48 1.45 1.60 1.53 1.41 10.11%
EPS 0.17 0.16 0.13 0.10 0.17 0.13 0.06 99.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0727 0.0702 0.0684 0.0672 0.0666 0.0648 0.063 9.98%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.685 0.58 0.56 0.66 0.685 0.76 0.94 -
P/RPS 2.53 2.30 2.27 2.73 2.57 2.99 3.99 -26.13%
P/EPS 24.15 22.19 25.61 40.37 23.81 34.67 101.61 -61.52%
EY 4.14 4.51 3.90 2.48 4.20 2.88 0.98 160.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.50 0.49 0.59 0.62 0.70 0.90 -26.18%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 26/11/18 27/08/18 28/05/18 23/02/18 21/11/17 23/08/17 -
Price 0.79 0.63 0.60 0.68 0.72 0.70 0.78 -
P/RPS 2.91 2.49 2.43 2.82 2.70 2.75 3.31 -8.20%
P/EPS 27.86 24.11 27.44 41.60 25.03 31.93 84.31 -52.10%
EY 3.59 4.15 3.64 2.40 4.00 3.13 1.19 108.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.54 0.53 0.61 0.65 0.65 0.74 -8.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment