[TASCO] QoQ Quarter Result on 31-Dec-2023 [#3]

Stock
[TASCO] TASCO BERHAD
Announcement Date
29-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -12.77%
YoY- -32.37%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 268,456 277,449 273,633 253,192 266,639 392,688 493,949 -33.37%
PBT 15,392 19,488 20,506 18,429 26,285 28,342 33,015 -39.84%
Tax 2,880 -4,770 -3,711 -3,458 -4,321 -7,517 -8,443 -
NP 18,272 14,718 16,795 14,971 21,964 20,825 24,572 -17.90%
-
NP to SH 17,858 13,821 15,845 14,220 21,798 20,437 24,131 -18.16%
-
Tax Rate -18.71% 24.48% 18.10% 18.76% 16.44% 26.52% 25.57% -
Total Cost 250,184 262,731 256,838 238,221 244,675 371,863 469,377 -34.23%
-
Net Worth 632,000 607,999 600,000 584,000 592,000 576,000 551,999 9.43%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 18,799 - - - 28,000 - - -
Div Payout % 105.27% - - - 128.45% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 632,000 607,999 600,000 584,000 592,000 576,000 551,999 9.43%
NOSH 800,000 800,000 800,000 800,000 800,000 800,000 800,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 6.81% 5.30% 6.14% 5.91% 8.24% 5.30% 4.97% -
ROE 2.83% 2.27% 2.64% 2.43% 3.68% 3.55% 4.37% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 33.56 34.68 34.20 31.65 33.33 49.09 61.74 -33.37%
EPS 2.23 1.73 1.98 1.78 2.72 2.55 3.02 -18.28%
DPS 2.35 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 0.79 0.76 0.75 0.73 0.74 0.72 0.69 9.43%
Adjusted Per Share Value based on latest NOSH - 800,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 33.56 34.68 34.20 31.65 33.33 49.09 61.74 -33.37%
EPS 2.23 1.73 1.98 1.78 2.72 2.55 3.02 -18.28%
DPS 2.35 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 0.79 0.76 0.75 0.73 0.74 0.72 0.69 9.43%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.815 0.765 0.80 0.83 0.845 0.90 0.80 -
P/RPS 2.43 2.21 2.34 2.62 2.54 1.83 1.30 51.68%
P/EPS 36.51 44.28 40.39 46.69 31.01 35.23 26.52 23.72%
EY 2.74 2.26 2.48 2.14 3.22 2.84 3.77 -19.14%
DY 2.88 0.00 0.00 0.00 4.14 0.00 0.00 -
P/NAPS 1.03 1.01 1.07 1.14 1.14 1.25 1.16 -7.61%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/04/24 29/01/24 17/11/23 27/07/23 27/04/23 02/02/23 27/10/22 -
Price 0.835 0.87 0.80 0.835 0.90 0.90 0.845 -
P/RPS 2.49 2.51 2.34 2.64 2.70 1.83 1.37 48.87%
P/EPS 37.41 50.36 40.39 46.98 33.03 35.23 28.01 21.25%
EY 2.67 1.99 2.48 2.13 3.03 2.84 3.57 -17.59%
DY 2.81 0.00 0.00 0.00 3.89 0.00 0.00 -
P/NAPS 1.06 1.14 1.07 1.14 1.22 1.25 1.22 -8.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment