[LUXCHEM] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
28-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -3.0%
YoY- -21.73%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 171,949 170,548 220,760 239,520 288,691 192,208 215,607 -13.96%
PBT 4,374 11,266 28,116 24,811 27,998 21,918 21,805 -65.63%
Tax -2,012 -2,719 -6,699 -5,875 -7,477 -5,367 -5,178 -46.65%
NP 2,362 8,547 21,417 18,936 20,521 16,551 16,627 -72.67%
-
NP to SH 2,438 8,784 18,327 16,094 16,592 14,704 16,567 -72.02%
-
Tax Rate 46.00% 24.13% 23.83% 23.68% 26.71% 24.49% 23.75% -
Total Cost 169,587 162,001 199,343 220,584 268,170 175,657 198,980 -10.08%
-
Net Worth 588,371 588,371 588,371 588,371 574,639 552,912 406,367 27.89%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 10,697 - 10,697 - 10,081 - 7,740 24.00%
Div Payout % 438.79% - 58.37% - 60.76% - 46.72% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 588,371 588,371 588,371 588,371 574,639 552,912 406,367 27.89%
NOSH 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 996,974 4.80%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 1.37% 5.01% 9.70% 7.91% 7.11% 8.61% 7.71% -
ROE 0.41% 1.49% 3.11% 2.74% 2.89% 2.66% 4.08% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 16.07 15.94 20.64 22.39 28.64 19.47 22.28 -19.52%
EPS 0.23 0.82 1.71 1.50 1.54 1.41 1.64 -72.90%
DPS 1.00 0.00 1.00 0.00 1.00 0.00 0.80 15.99%
NAPS 0.55 0.55 0.55 0.55 0.57 0.56 0.42 19.63%
Adjusted Per Share Value based on latest NOSH - 1,069,866
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 16.07 15.94 20.63 22.39 26.98 17.97 20.15 -13.96%
EPS 0.23 0.82 1.71 1.50 1.55 1.37 1.55 -71.87%
DPS 1.00 0.00 1.00 0.00 0.94 0.00 0.72 24.40%
NAPS 0.5499 0.5499 0.5499 0.5499 0.5371 0.5168 0.3798 27.89%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.535 0.535 0.57 0.715 0.71 0.76 0.755 -
P/RPS 3.33 3.36 2.76 3.19 2.48 3.90 3.39 -1.18%
P/EPS 234.75 65.16 33.27 47.53 43.14 51.03 44.09 203.98%
EY 0.43 1.53 3.01 2.10 2.32 1.96 2.27 -66.91%
DY 1.87 0.00 1.75 0.00 1.41 0.00 1.06 45.85%
P/NAPS 0.97 0.97 1.04 1.30 1.25 1.36 1.80 -33.70%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 16/02/23 27/10/22 28/07/22 28/04/22 17/02/22 10/11/21 11/08/21 -
Price 0.54 0.54 0.585 0.68 0.735 0.73 0.72 -
P/RPS 3.36 3.39 2.83 3.04 2.57 3.75 3.23 2.65%
P/EPS 236.95 65.76 34.15 45.20 44.66 49.02 42.05 215.66%
EY 0.42 1.52 2.93 2.21 2.24 2.04 2.38 -68.43%
DY 1.85 0.00 1.71 0.00 1.36 0.00 1.11 40.44%
P/NAPS 0.98 0.98 1.06 1.24 1.29 1.30 1.71 -30.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment